Papa John's International, Inc. (PZZA)
NASDAQ: PZZA · Real-Time Price · USD
47.62
+0.31 (0.66%)
Nov 21, 2024, 12:29 PM EST - Market open

Papa John's International Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
1,8561,8801,8451,8201,6021,439
Upgrade
Other Revenue
244.23255.25256.78248.71210.99179.79
Upgrade
Revenue
2,1002,1362,1022,0681,8131,619
Upgrade
Revenue Growth (YoY)
0.45%1.60%1.63%14.07%11.98%-2.62%
Upgrade
Cost of Revenue
1,4531,4791,4731,4131,2691,153
Upgrade
Gross Profit
647.27657.07629.35655.64544.5466.13
Upgrade
Selling, General & Admin
158.56201.12186.31199.17198.26223.46
Upgrade
Other Operating Expenses
222.08235.48238.81226.32200.3175.59
Upgrade
Operating Expenses
450.44500.69477.15474.31448.27446.33
Upgrade
Operating Income
196.82156.38152.2181.3496.2419.8
Upgrade
Interest Expense
-45.48-44.57-26.56-19.19-14.89-20.59
Upgrade
Interest & Investment Income
1.11.11.31.9-1.1
Upgrade
EBT Excluding Unusual Items
152.44112.91126.94164.0481.350.31
Upgrade
Merger & Restructuring Charges
-22.79-5.78--13.09-5.99-
Upgrade
Gain (Loss) on Sale of Investments
---8.4---
Upgrade
Gain (Loss) on Sale of Assets
-----4.74
Upgrade
Asset Writedown
-5.5--0.9---
Upgrade
Legal Settlements
--0.58-15---
Upgrade
Other Unusual Items
1.21-2.89-18.87---
Upgrade
Pretax Income
125.36103.6783.77150.9575.365.05
Upgrade
Income Tax Expense
29.6820.8714.4225.9914.75-0.61
Upgrade
Earnings From Continuing Operations
95.6882.869.35124.9660.615.66
Upgrade
Minority Interest in Earnings
-0.9-0.7-1.58-4.94-2.68-0.79
Upgrade
Net Income
94.7882.167.77120.0257.934.87
Upgrade
Preferred Dividends & Other Adjustments
--0.41115.9416.212.5
Upgrade
Net Income to Common
94.7882.167.364.0741.74-7.63
Upgrade
Net Income Growth
19.19%21.14%-43.53%107.17%1090.55%96.69%
Upgrade
Shares Outstanding (Basic)
333335353232
Upgrade
Shares Outstanding (Diluted)
333336353332
Upgrade
Shares Change (YoY)
-2.87%-7.16%1.08%8.01%3.43%-2.07%
Upgrade
EPS (Basic)
2.902.491.900.121.29-0.24
Upgrade
EPS (Diluted)
2.892.481.890.121.28-0.24
Upgrade
EPS Growth
22.68%31.22%1524.44%-90.91%--
Upgrade
Free Cash Flow
49.36116.4439.42116.12150.7924.04
Upgrade
Free Cash Flow Per Share
1.503.511.103.294.610.76
Upgrade
Dividend Per Share
1.8401.7601.5401.1500.9000.900
Upgrade
Dividend Growth
6.98%14.29%33.91%27.78%0%0%
Upgrade
Gross Margin
30.82%30.77%29.94%31.70%30.03%28.79%
Upgrade
Operating Margin
9.37%7.32%7.24%8.77%5.31%1.22%
Upgrade
Profit Margin
4.51%3.84%3.20%0.20%2.30%-0.47%
Upgrade
Free Cash Flow Margin
2.35%5.45%1.88%5.61%8.32%1.48%
Upgrade
EBITDA
266.63220.47204.23230.15143.667.08
Upgrade
EBITDA Margin
12.70%10.32%9.72%11.13%7.92%4.14%
Upgrade
D&A For EBITDA
69.864.0952.0348.8247.3647.28
Upgrade
EBIT
196.82156.38152.2181.3496.2419.8
Upgrade
EBIT Margin
9.37%7.32%7.24%8.77%5.31%1.22%
Upgrade
Effective Tax Rate
23.67%20.13%17.21%17.22%19.57%-
Upgrade
Revenue as Reported
2,1002,1362,1022,0681,8131,619
Upgrade
Advertising Expenses
-53.955.261.756.754.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.