Papa John's International, Inc. (PZZA)

NASDAQ: PZZA · Real-Time Price · USD

Compare

35.17

-0.71 (-1.98%)

At close: Jan 30, 2026, 4:00 PM EST

35.45

+0.28 (0.80%)

After-hours: Jan 30, 2026, 7:59 PM EST

Papa John's International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022	Dec '21 Dec 26, 2021	Dec '20 Dec 27, 2020
Operating Revenue	1,995	1,976	2,038	2,000	1,820	1,602
Other Revenue	91.13	83.68	98.04	101.65	248.71	210.99
Revenue	2,086	2,059	2,136	2,102	2,068	1,813
Revenue Growth (YoY)	-0.65%	-3.57%	1.60%	1.63%	14.07%	11.98%
Cost of Revenue	1,659	1,643	1,716	1,714	1,413	1,269
Gross Profit	427.58	416.63	419.32	388.43	655.64	544.5
Selling, General & Admin	230.08	152.25	198.19	195.08	199.17	198.26
Other Operating Expenses	-	-	-	-	226.32	200.3
Operating Expenses	309.03	221.65	262.28	247.11	474.31	448.27
Operating Income	118.55	194.97	157.04	141.32	181.34	96.24
Interest Expense	-41.7	-43.68	-44.57	-26.56	-19.19	-14.89
Interest & Investment Income	1.1	1.1	1.1	1.3	1.9	-
EBT Excluding Unusual Items	77.96	152.39	113.57	116.06	164.04	81.35
Merger & Restructuring Charges	-12.6	-27.27	-8.42	-5.22	-13.09	-5.99
Gain (Loss) on Sale of Investments	-	-	-	-8.4	-	-
Asset Writedown	-	-5.5	-	-0.9	-	-
Legal Settlements	-	-	-0.58	-15	-	-
Other Unusual Items	-11.8	-5.5	-0.9	-2.77	-	-
Pretax Income	53.56	114.13	103.67	83.77	150.95	75.36
Income Tax Expense	15.11	29.93	20.87	14.42	25.99	14.75
Earnings From Continuing Operations	38.45	84.2	82.8	69.35	124.96	60.61
Minority Interest in Earnings	-0.19	-0.71	-0.7	-1.58	-4.94	-2.68
Net Income	38.26	83.49	82.1	67.77	120.02	57.93
Preferred Dividends & Other Adjustments	0.88	0.17	-	0.41	115.94	16.2
Net Income to Common	37.38	83.32	82.1	67.36	4.07	41.74
Net Income Growth	-59.63%	1.69%	21.14%	-43.53%	107.17%	1090.55%
Shares Outstanding (Basic)	33	33	33	35	35	32
Shares Outstanding (Diluted)	33	33	33	36	35	33
Shares Change (YoY)	0.22%	-1.03%	-7.16%	1.07%	8.01%	3.43%
EPS (Basic)	1.14	2.55	2.49	1.90	0.12	1.29
EPS (Diluted)	1.14	2.54	2.48	1.89	0.12	1.28
EPS Growth	-60.66%	2.42%	31.22%	1524.44%	-90.91%	-
Free Cash Flow	79.26	34.15	116.44	39.42	116.12	150.79
Free Cash Flow Per Share	2.41	1.04	3.51	1.10	3.29	4.61
Dividend Per Share	1.840	1.840	1.760	1.540	1.150	0.900
Dividend Growth	-	4.54%	14.29%	33.91%	27.78%	-
Gross Margin	20.49%	20.23%	19.63%	18.48%	31.70%	30.03%
Operating Margin	5.68%	9.47%	7.35%	6.72%	8.77%	5.31%
Profit Margin	1.79%	4.05%	3.84%	3.21%	0.20%	2.30%
Free Cash Flow Margin	3.80%	1.66%	5.45%	1.88%	5.61%	8.32%
EBITDA	197.51	264.38	221.13	193.35	230.15	143.6
EBITDA Margin	9.47%	12.84%	10.35%	9.20%	11.13%	7.92%
D&A For EBITDA	78.96	69.41	64.09	52.03	48.82	47.36
EBIT	118.55	194.97	157.04	141.32	181.34	96.24
EBIT Margin	5.68%	9.47%	7.35%	6.72%	8.77%	5.31%
Effective Tax Rate	28.22%	26.22%	20.13%	17.21%	17.22%	19.57%
Revenue as Reported	2,086	2,059	2,136	2,102	2,068	1,813
Advertising Expenses	-	-	-	-	61.7	56.7

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q