Papa John's International, Inc. (PZZA)
NASDAQ: PZZA · Real-Time Price · USD
57.16
+1.02 (1.82%)
Nov 5, 2024, 12:35 PM EST - Market open

Papa John's International Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
1,8701,8801,8451,8201,6021,439
Upgrade
Other Revenue
246.1255.25256.78248.71210.99179.79
Upgrade
Revenue
2,1162,1362,1022,0681,8131,619
Upgrade
Revenue Growth (YoY)
1.81%1.60%1.63%14.07%11.98%-2.62%
Upgrade
Cost of Revenue
1,4621,4791,4731,4131,2691,153
Upgrade
Gross Profit
653.71657.07629.35655.64544.5466.13
Upgrade
Selling, General & Admin
198.7201.12186.31199.17198.26223.46
Upgrade
Other Operating Expenses
224.13235.48238.81226.32200.3175.59
Upgrade
Operating Expenses
491.77500.69477.15474.31448.27446.33
Upgrade
Operating Income
161.95156.38152.2181.3496.2419.8
Upgrade
Interest Expense
-46.23-44.57-26.56-19.19-14.89-20.59
Upgrade
Interest & Investment Income
1.11.11.31.9-1.1
Upgrade
EBT Excluding Unusual Items
116.81112.91126.94164.0481.350.31
Upgrade
Merger & Restructuring Charges
-20.12-5.78--13.09-5.99-
Upgrade
Gain (Loss) on Sale of Investments
---8.4---
Upgrade
Gain (Loss) on Sale of Assets
-----4.74
Upgrade
Asset Writedown
-4--0.9---
Upgrade
Legal Settlements
-0.58-0.58-15---
Upgrade
Other Unusual Items
-0.87-2.89-18.87---
Upgrade
Pretax Income
91.25103.6783.77150.9575.365.05
Upgrade
Income Tax Expense
21.420.8714.4225.9914.75-0.61
Upgrade
Earnings From Continuing Operations
69.8482.869.35124.9660.615.66
Upgrade
Minority Interest in Earnings
-1.01-0.7-1.58-4.94-2.68-0.79
Upgrade
Net Income
68.8382.167.77120.0257.934.87
Upgrade
Preferred Dividends & Other Adjustments
--0.41115.9416.212.5
Upgrade
Net Income to Common
68.8382.167.364.0741.74-7.63
Upgrade
Net Income Growth
-4.38%21.14%-43.53%107.17%1090.55%96.69%
Upgrade
Shares Outstanding (Basic)
333335353232
Upgrade
Shares Outstanding (Diluted)
333336353332
Upgrade
Shares Change (YoY)
-4.63%-7.16%1.08%8.01%3.43%-2.07%
Upgrade
EPS (Basic)
2.112.491.900.121.29-0.24
Upgrade
EPS (Diluted)
2.102.481.890.121.28-0.24
Upgrade
EPS Growth
0.46%31.22%1524.44%-90.91%--
Upgrade
Free Cash Flow
70.26116.4439.42116.12150.7924.04
Upgrade
Free Cash Flow Per Share
2.143.511.103.294.610.76
Upgrade
Dividend Per Share
1.8401.7601.5401.1500.9000.900
Upgrade
Dividend Growth
9.52%14.29%33.91%27.78%0%0%
Upgrade
Gross Margin
30.89%30.77%29.94%31.70%30.03%28.79%
Upgrade
Operating Margin
7.65%7.32%7.24%8.77%5.31%1.22%
Upgrade
Profit Margin
3.25%3.84%3.20%0.20%2.30%-0.47%
Upgrade
Free Cash Flow Margin
3.32%5.45%1.88%5.61%8.32%1.48%
Upgrade
EBITDA
230.89220.47204.23230.15143.667.08
Upgrade
EBITDA Margin
10.91%10.32%9.72%11.13%7.92%4.14%
Upgrade
D&A For EBITDA
68.9564.0952.0348.8247.3647.28
Upgrade
EBIT
161.95156.38152.2181.3496.2419.8
Upgrade
EBIT Margin
7.65%7.32%7.24%8.77%5.31%1.22%
Upgrade
Effective Tax Rate
23.46%20.13%17.21%17.22%19.57%-
Upgrade
Revenue as Reported
2,1162,1362,1022,0681,8131,619
Upgrade
Advertising Expenses
-53.955.261.756.754.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.