Papa John's International, Inc. (PZZA)
NASDAQ: PZZA · IEX Real-Time Price · USD
61.91
+0.56 (0.91%)
Apr 19, 2024, 10:00 AM EDT - Market open
Papa John's International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,136 | 2,102 | 2,068 | 1,813 | 1,619 | 1,663 | 1,783 | 1,714 | 1,637 | 1,598 | Upgrade
|
| Revenue Growth (YoY) | 1.60% | 1.63% | 14.07% | 11.98% | -2.62% | -6.76% | 4.07% | 4.66% | 2.45% | 11.06% | Upgrade
|
| Cost of Revenue | 1,375 | 1,397 | 1,325 | 1,195 | 1,095 | 1,153 | 1,296 | 1,231 | 1,234 | 1,228 | Upgrade
|
| Gross Profit | 760.27 | 705.35 | 742.93 | 618.5 | 523.83 | 510.11 | 487.18 | 482.25 | 403.75 | 370.1 | Upgrade
|
| Selling, General & Admin | 210.36 | 217.41 | 212.27 | 204.24 | 223.46 | 193.53 | 150.87 | 158.14 | 163.63 | 147.81 | Upgrade
|
| Other Operating Expenses | 402.77 | 378.91 | 362.42 | 324 | 275.84 | 285.02 | 185.3 | 159.59 | 103.81 | 104.66 | Upgrade
|
| Operating Expenses | 613.13 | 596.32 | 574.69 | 528.25 | 499.3 | 478.56 | 336.17 | 317.73 | 267.44 | 252.47 | Upgrade
|
| Operating Income | 147.14 | 109.03 | 168.24 | 90.25 | 24.54 | 31.55 | 151.02 | 164.52 | 136.31 | 117.63 | Upgrade
|
| Interest Expense / Income | 43.47 | 25.26 | 17.29 | 14.89 | 20.59 | 25.67 | 11.28 | 7.4 | 5.68 | 4.08 | Upgrade
|
| Other Expense / Income | 0.7 | 1.58 | 4.94 | 2.68 | -0.31 | 0.78 | 3.63 | 4.59 | 17.77 | 3.68 | Upgrade
|
| Pretax Income | 102.97 | 82.19 | 146.01 | 72.68 | 4.26 | 5.1 | 136.11 | 152.54 | 112.87 | 109.87 | Upgrade
|
| Income Tax | 20.87 | 14.42 | 25.99 | 14.75 | -0.61 | 2.62 | 33.82 | 49.72 | 37.18 | 36.56 | Upgrade
|
| Net Income | 82.1 | 67.77 | 120.02 | 57.93 | 4.87 | 2.47 | 102.29 | 102.82 | 75.68 | 73.32 | Upgrade
|
| Preferred Dividends | 0 | 0.41 | 115.94 | 16.2 | 12.5 | 0 | 0.42 | 0.42 | 0.33 | 0.4 | Upgrade
|
| Net Income Common | 82.1 | 67.36 | 4.07 | 41.74 | -7.63 | 2.47 | 103.29 | 102.97 | 75.42 | 72.87 | Upgrade
|
| Net Income Growth | 21.88% | 1553.87% | -90.24% | - | - | -97.60% | 0.31% | 36.52% | 3.50% | 6.38% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 35 | 35 | 32 | 32 | 32 | 36 | 37 | 39 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 36 | 35 | 33 | 32 | 32 | 37 | 38 | 40 | 42 | Upgrade
|
| Shares Change | -7.16% | 1.08% | 8.01% | 3.43% | -2.07% | -11.56% | -2.89% | -5.98% | -4.12% | -5.71% | Upgrade
|
| EPS (Basic) | 2.49 | 1.90 | 0.12 | 1.29 | -0.24 | 0.08 | 2.86 | 2.76 | 1.91 | 1.78 | Upgrade
|
| EPS (Diluted) | 2.48 | 1.89 | 0.12 | 1.28 | -0.24 | 0.08 | 2.83 | 2.74 | 1.89 | 1.75 | Upgrade
|
| EPS Growth | 31.22% | 1475.00% | -90.63% | - | - | -97.17% | 3.28% | 44.97% | 8.00% | 12.90% | Upgrade
|
| Free Cash Flow | 119.89 | 39.42 | 116.12 | 150.79 | 24.04 | 50.43 | 82.38 | 94.7 | 131.49 | 73.98 | Upgrade
|
| Free Cash Flow Per Share | 3.64 | 1.11 | 3.32 | 4.65 | 0.76 | 1.57 | 2.28 | 2.54 | 3.33 | 1.81 | Upgrade
|
| Dividend Per Share | 1.760 | 1.540 | 1.150 | 0.900 | 0.900 | 0.900 | 0.850 | 0.750 | 0.630 | 0.530 | Upgrade
|
| Dividend Growth | 14.29% | 33.91% | 27.78% | 0% | 0% | 5.88% | 13.33% | 19.05% | 18.87% | 112.00% | Upgrade
|
| Gross Margin | 35.60% | 33.55% | 35.92% | 34.11% | 32.35% | 30.68% | 27.32% | 28.14% | 24.66% | 23.16% | Upgrade
|
| Operating Margin | 6.89% | 5.19% | 8.13% | 4.98% | 1.52% | 1.90% | 8.47% | 9.60% | 8.32% | 7.36% | Upgrade
|
| Profit Margin | 3.84% | 3.20% | 0.20% | 2.30% | -0.47% | 0.15% | 5.79% | 6.01% | 4.61% | 4.56% | Upgrade
|
| Free Cash Flow Margin | 5.61% | 1.88% | 5.61% | 8.32% | 1.48% | 3.03% | 4.62% | 5.53% | 8.03% | 4.63% | Upgrade
|
| Effective Tax Rate | 20.27% | 17.54% | 17.80% | 20.29% | -14.36% | 51.47% | 24.85% | 32.59% | 32.94% | 33.27% | Upgrade
|
| EBITDA | 210.53 | 159.49 | 212.12 | 137.28 | 72.13 | 77.17 | 191.06 | 200.92 | 158.85 | 153.92 | Upgrade
|
| EBITDA Margin | 9.86% | 7.59% | 10.26% | 7.57% | 4.45% | 4.64% | 10.71% | 11.72% | 9.70% | 9.63% | Upgrade
|
| Depreciation & Amortization | 64.09 | 52.03 | 48.82 | 49.71 | 47.28 | 46.4 | 43.67 | 40.99 | 40.31 | 39.97 | Upgrade
|
| EBIT | 146.44 | 107.45 | 163.3 | 87.57 | 24.85 | 30.77 | 147.39 | 159.93 | 118.54 | 113.95 | Upgrade
|
| EBIT Margin | 6.86% | 5.11% | 7.90% | 4.83% | 1.53% | 1.85% | 8.26% | 9.33% | 7.24% | 7.13% | Upgrade
|