Papa John's International, Inc. (PZZA)

NASDAQ: PZZA · Real-Time Price · USD

36.93

-1.04 (-2.74%)

At close: Apr 23, 2026, 4:00 PM EDT

36.90

-0.03 (-0.08%)

After-hours: Apr 23, 2026, 7:33 PM EDT

Papa John's International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022	Dec '21 Dec 26, 2021
Revenue	2,054	2,059	2,136	2,102	2,068
Revenue Growth (YoY)	-0.27%	-3.57%	1.60%	1.63%	14.07%
Cost of Revenue	1,460	1,478	1,558	1,558	1,413
Gross Profit	593.32	580.96	577.28	544.37	655.64
Selling, General & Admin	244.28	190.52	208.08	215.3	212.27
Depreciation & Amortization Expenses	92.25	69.41	64.09	52.03	48.82
Other Operating Expenses	167.64	164.34	157.96	143.87	226.32
Total Operating Expenses	504.17	424.26	430.13	411.21	487.4
Operating Income	89.15	156.7	147.14	109.03	168.24
Interest Expense	-40.77	-42.58	-43.47	-25.26	-17.29
Total Non-Operating Income (Expense)	-40.77	-42.58	-43.47	-25.26	-17.29
Pretax Income	48.38	114.13	103.67	83.77	150.95
Provision for Income Taxes	-16.26	-29.93	-20.87	14.42	25.99
Net Income	29.57	83.32	82.1	67.36	4.07
Minority Interest in Earnings	-1.59	-0.71	-0.7	-1.58	-4.94
Net Income Attributable to Preferred Dividends	-	-	-	-	-115.94
Net Income to Common	29.57	83.32	82.1	67.36	4.07
Net Income Growth	-64.51%	1.49%	21.88%	1553.87%	-90.24%
Shares Outstanding (Basic)	33	33	33	35	35
Shares Outstanding (Diluted)	33	33	33	36	35
Shares Change (YoY)	0.38%	-1.03%	-7.16%	1.07%	8.01%
EPS (Basic)	0.90	2.55	2.49	1.90	0.12
EPS (Diluted)	0.90	2.54	2.48	1.89	0.12
EPS Growth	-64.57%	2.42%	31.22%	1475.00%	-90.63%
Shares Outstanding	32.8	32.65	32.49	34.74	35.8
Free Cash Flow	51.57	34.15	116.44	39.42	116.12
Free Cash Flow Growth	51.00%	-70.67%	195.39%	-66.05%	-22.99%
Free Cash Flow Per Share	1.57	1.04	3.51	1.10	3.29
Dividends Per Share	1.840	1.840	1.760	1.540	1.150
Dividend Growth	-	4.54%	14.29%	33.91%	27.78%
Gross Margin	28.89%	28.21%	27.03%	25.90%	31.70%
Operating Margin	4.34%	7.61%	6.89%	5.19%	8.13%
Profit Margin	1.56%	4.09%	3.88%	3.30%	6.04%
FCF Margin	2.51%	1.66%	5.45%	1.88%	5.61%
EBITDA	181.39	226.11	211.23	161.06	217.06
EBITDA Margin	8.83%	10.98%	9.89%	7.66%	10.49%
EBIT	89.15	156.7	147.14	109.03	168.24
EBIT Margin	4.34%	7.61%	6.89%	5.19%	8.13%
Effective Tax Rate	-33.61%	-26.22%	-20.13%	17.21%	17.22%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q