Greetings, and welcome to the QCR Holdings, Inc. earnings conference call for the second quarter of 2022. Yesterday, after market close, the company distributed its second quarter earnings press release. If there is anyone on the call who has not received a copy, you may access it on the company's website at www.qcrh.com. With us today from management are Larry Helling, CEO, and Todd Gipple, President, COO, and CFO. Management will provide a brief summary of the financial results, and then we'll open up the call to questions from analysts. Before we begin, I would like to remind everyone that some of the information management will be providing today falls under the guidelines of forward-looking statements as defined by the Securities and Exchange Commission.
As part of these guidelines, any statements made during this call concerning the company's hopes, beliefs, expectations, and predictions of the future are forward-looking statements, and actual results could differ materially from those projected. Additional information on these factors is included in the company's SEC filings, which are available on the company's website. Additionally, management may refer to non-GAAP measures which are intended to supplement, but not substitute, for the most directly comparable GAAP measures. The press release available on the website contains the financial and other quantitative information to be discussed today, as well as the reconciliation of the GAAP to non-GAAP measures. As a reminder, this conference is being recorded and will be available for replay through August 3rd, 2022 , starting this afternoon approximately one hour after the completion of this call. It will also be accessible on the company's website.
At this time, I will now turn the call over to Mr. Larry Helling at QCR Holdings. Please go ahead.
Thank you, operator. Welcome, ladies and gentlemen, and thank you for taking the time to join us today. I will start the call with a brief discussion regarding our second quarter performance. Todd will follow with additional details on our financial results for the quarter. We delivered another strong quarter of financial performance, and we completed the acquisition and integration of Guaranty Bank into SFC Bank. We're excited to continue to grow the Guaranty Bank brand in the vibrant Southwest Missouri region and are pleased that this team delivered solid loan growth during the second quarter, given the additional work that is involved with combining of two banks. Overall, our strong results during the quarter were driven by exceptional loan growth, expanding net interest margin, and carefully managed expenses.
We increased our core earnings by $6 million for the first quarter, posting core earnings per share of $1.73, and generating an ROAA of 1.66% after adjusting for non-recurring items, primarily related to the closing of the Guaranty Bank acquisition. Building on the momentum we generated in the first quarter, we delivered robust lending activity again in the second quarter, with annualized loan growth of 14% after excluding the impact of the acquired portfolio and PPP activity. Our organic loan growth in the quarter was driven by strength in our traditional commercial lending, leasing, and specialty finance business. We are capitalizing on the economic resilience of our markets and continue to gain market share across our charters.
This is a testament to our relationship-based community banking model, one that emphasizes the importance of strong relationships and customized service with new and existing clients. Our loan pipelines remain healthy and our near-term outlook for the loan growth remains positive. Therefore, we are reaffirming our targeted organic loan growth of between 10% and 12% for the full year. Our core deposits also grew during the quarter, matching our loan growth, primarily due to the addition of Guaranty Bank's deposits. Guaranty Bank brings excess liquidity and a strong core deposit client base to our balance sheet, which will support our ability to continue to fund our expected loan growth. We expanded our net interest margin significantly again in the second quarter, which was up 23 basis points and up 17 basis points excluding acquisition accretion and the impact of PPP fees.
This expansion was driven by the impact of multiple rate hikes on our asset-sensitive balance sheet as well as the addition of Guaranty Bank. We are very well positioned for the current rising rate environment and expect to see meaningful continued NIM expansion in the third quarter. Todd will go into more detail in his remarks. Our asset quality remains strong. We did experience an increase in non-performing assets during the quarter, primarily the result of the Guaranty Bank acquisition and two legacy lending relationships. We had minimal net charge-offs during the quarter, and we increased our reserves slightly to 1.59% of total loans and leases. We feel very comfortable with our reserve level despite the potential economic challenges and maintain a prudently cautious view on credit as reflected in our reserve coverage.
We have a strong credit culture that focuses on high-quality loans, disciplined underwriting, and diligent credit administration. Given the current heightened level of economic uncertainty, we are well prepared for any potential economic challenges that may occur. We have solid earnings, a strong capital position, excellent credit quality and a prudent level of reserves, which will enable us to continue to deliver disciplined growth and attractive returns for our shareholders. With that, I will now turn the call over to Todd to provide further information on our first quarter results.
Thank you, Larry. Good morning, everyone. Thanks for joining us today. I'll start my comments with net interest income. Our reported net interest income for the quarter was $59.4 million, and excluding acquisition accretion of $1.7 million, it was $57.7 million, near the upper end of our guidance range of $56 million-$58 million. This outperformance was driven by robust organic loan growth combined with strong NIM expansion. We funded our solid loan and lease growth during the quarter with a combination of the excess liquidity we obtained from Guaranty Bank and overnight advances. Guaranty Bank provided strong core deposits in the acquisition, and we continue to benefit from a favorable mix of deposits.
As of the end of the second quarter, demand deposits, both non-interest and interest-bearing, represented over 90% of our total deposits and are an important factor in managing our cost of funds in this rapidly rising rate environment and allowing us to significantly expand margin. We did temporarily increase our utilization of overnight borrowings during the quarter as a better-priced funding option. However, we plan to reduce our modest reliance on wholesale funding during the latter half of this year. Our reported NIM improved by 23 basis points for the quarter. After excluding acquisition accretion and the impact of PPP income, our NIM expanded by 17 basis points, significantly outperforming our guidance of a 9-11 basis point improvement.
We were very pleased with our NIM performance for the quarter as we were more successful than anticipated in managing deposit betas and our balance sheet strategies related to the Guaranty Bank acquisition proved to be more successful than expected. As interest rates continue to rise, our asset-sensitive balance sheet will lead to significant further NIM expansion. Over the past three years, we have intentionally grown our floating rate loan portfolio, which has positioned us well for rising rates. This, combined with the success we've had in growing core deposits, has reduced our reliance on deposits tied to an index and higher-cost wholesale funds. Looking ahead, as we benefit from a full quarter of the June rate hike and factoring in today's expected rate hike, we project further adjusted NIM expansion of 9-11 basis points in the third quarter.
Now turning to our non-interest income, which was $22.8 million for the quarter, up $7.2 million from the prior quarter. The increase was primarily due to higher capital markets revenue from swap fees as well as the additional non-interest income from Guaranty Bank. Capital markets revenue totaled $13 million for the quarter, which was within our guidance range and more than double the amount booked in the first quarter. Given our solid pipeline of transactions, while recognizing timing continues to be impacted by project delays caused by ongoing supply chain disruptions and inflationary pressures, we continue to expect the source of fee income to be in a range of $13 million-$15 million per quarter for the remainder of 2022.
Excluding swap fees and non-core items, non-interest income for the second quarter totaled $9.3 million, which was within our guidance range provided on last quarter's call. Now turning to our expenses. Non-interest expense for the second quarter totaled $54.2 million, which included acquisition and post-acquisition related expenses of $6.8 million, which was significantly less than originally modeled. After adjusting for these non-recurring items, non-interest expenses were $47.5 million and within our guidance range of $46 million-$48 million. Our non-interest expense run rate remains well controlled. However, we, like the rest of the industry, are experiencing cost pressures in a number of areas. As a result, we anticipate that our level of core non-interest expense will be in a range of $47 million-$49 million in the third quarter.
In addition, we do not anticipate that the full cost savings from the Guaranty Bank acquisition will be recognized until 2023. Now turning to asset quality. As Larry mentioned, our increase in non-performing assets was a combination of the addition of Guaranty Bank and two legacy credit relationships. The Guaranty Bank NPAs at closing were $3 million or 25% lower than at the initial acquisition announcement date, as Guaranty Bank reached positive resolutions on several NPAs prior to closing the transaction. Our NPAs are quite manageable and represent only 33 basis points of total assets. We recorded an $11.2 million provision for credit losses in the second quarter, due solely to the CECL Day Two provision of $12.4 million to establish the initial credit loss allowances for the acquired non-PCD loan portfolio and off-balance sheet exposure as a result of the Guaranty Bank acquisition.
Our allowance for credit losses remains quite strong at 1.59% of total loans and leases and represents nearly four times our non-performing assets. With respect to capital, our capital levels remain solid. The decline in our capital ratios this quarter was driven by several factors. Specifically, the decline in our TCE ratio due to the Guaranty Bank transaction was 72 basis points, which came in better than our initial modeling of 100 basis points when we announced the acquisition. Additionally, our share repurchase activity during the quarter had an impact of 46 basis points, and the decline in our AOCI had an impact of 34 basis points, primarily due to a decrease in the value of our available-for-sale securities. Finally, our strong loan growth contributed to the remaining 18 basis point decline.
Our reported net income partially offset these factors to arrive at a TCE ratio of 8.11% at quarter end. Our tangible book value was impacted by these same factors and was down $3.14 per share during the quarter. We had modeled initial tangible book value dilution of $2.04 from the Guaranty Bank acquisition and are pleased that it came in better than our estimate at $1.88 per share. The remainder of the reduction in TBV was due to the decline in our AOCI of $1.42 per share and our share repurchases of $0.72 per share during the quarter. These were partially offset by our reported net income to arrive at a tangible book value per share of $34.41 at the end of the second quarter.
With respect to our share repurchase program, we purchased 602,500 shares at an average price of $54.80 per share in the second quarter as we completed repurchases under our original 2020 authorized plan and began repurchases under the May 2022 authorized plan. Under the 2020 plan, we repurchased 794,000 shares in total at an average price of $50.60 per share. The 2022 share repurchase program authorized an approximate 1.5 million additional shares to be repurchased, and we repurchased 280,000 shares during the quarter and have approximately 1.2 million shares remaining on this program. We will continue to be opportunistic with our approach to future share repurchases based on market conditions and our capital levels.
Finally, our effective tax rate for the quarter was 8.9%, lower than our expected range due to the impact of the acquisition and post-acquisition related expenses and the Day Two CECL provision. We expect the effective tax rate to normalize back to a range of 16%-18% in the second half of the year. With that added context on our second quarter financial results, let's open up the call for your questions. Operator, we're ready for our first question.
We will now begin the question-and-answer session. To ask a question, you may press star then one on your telephone keypad. If you are using a speakerphone, please pick up your handset before pressing the key. To withdraw your question, please press star then two. At this time, we will pause momentarily to assemble the roster. Our first question comes from Daniel Tamayo of Raymond James. Please go ahead.
Good morning, guys.
Morning, Daniel.
Can we start first on just the swap fees outlook? You guys came in right at the bottom of the $13 million-$15 million range in the second quarter and then reiterated that going forward. Should we take that to mean, you know, the $13 million is kind of a volatile line item, but is the $13 million a decent run rate to build off of? Or are you saying that you feel like that there's growth opportunity from that $13 million in the back half?
Yeah. Certainly, you know, we've talked about the headwinds in this business in the past, but we feel comfortable that we can perform in that $13 million-$15 million range for the next two quarters, given the market conditions we see today. I'll let you pick the number in between those two. It, you know, we feel comfortable that, we're trying to, certainly try and make it more predictable and more consistent. The, you know, the headwinds in the, you know, economy are making that a little more challenging. We certainly feel comfortable with our guidance range.
Okay. I guess on the margin, first of all, what are your deposit betas assumed in the guidance that you gave for 9-11 basis point expansion in the third quarter? I'll go ahead and let you answer that one.
Sure. No, thanks, Danny. First off, the 9-11 basis point guidance assumes a 75 basis point increase today. I just wanted to get that out of the way. That's our assumption in that guidance at 75, not necessarily 100 basis points. Our beta for Q2 was very well controlled. We had 18 basis point increase in non-maturity interest-bearing deposit cost on a 150 basis point of market rate hike. The beta overall for Q2 was 12. Our beta assumption going into Q3 is a little higher than that. As you might guess, part of that success in beta is what we were able to accomplish with a lag.
Our ability to continue to lag, like most of the industry, is going to start to be hampered a little bit. Our beta assumption would probably be closer to 20 or 25 for Q3.
Okay. Last one, you know, just on, I guess the deposit growth expectations. You know, you mentioned expecting to be able to fund loan growth with deposit growth going forward. I think you said that you're expecting to reduce your overall reliance on wholesale funding in the back half of the year. I guess, what gives you the confidence that you'll be able to do that? We've heard from some other management teams kind of expectations for deposit balances perhaps to be stable to down going forward, to be able to keep deposit costs at a manageable level. Just wanted to hear your thoughts on how you're managing that interplay. Thanks.
Sure.
Yeah, I'll start there maybe on Todd, and then let you fill in just a bit. You know, one of the things that we've talked about historically, because of our correspondent banking business is we have a large chunk of deposits in the Fed EDA account that's off balance sheet for some of our clients. We'll start to move some of that back onto our balance sheet in the next couple of quarters. Liquidity across all banks has come down, including our correspondent bank clients. There's still a little less than $900 million that we've got off balance sheet that we can move certainly meaningful parts of that onto our balance sheet over the next couple of quarters.
Yeah. Daniel, so to tag on to Larry's overview there, part of what gives us confidence is we've already done it here since quarter end. We've moved roughly $180 million-$200 million onto our balance sheet from the EDA program. We're being a little more deliberate in the pace of doing that. Being more deliberate allows us to get better beta on those funds. Using tier rates, the size of the tiers, we're able to bring those on a little more gradually at a little bit better beta. That really, of course, helps us maintain margin while we're doing it. We could do it more quickly. It would be more expensive. It's one of the reasons we filled in the gaps with some overnight wholesale during the quarter.
There was about a 20 basis point cost advantage to doing that, so we took advantage of it. The main reason we have confidence in doing that in the last half of the year is we're already doing that. Make no doubt, deposits and liquidity is really starting to dry up in the system, and so it's going to be a challenge.
All right. Got it. I appreciate all that color. That's all for me. Thanks.
Thanks.
Thanks, Danny.
The next question comes from Damon DelMonte of KBW. Please go ahead.
Hey, good morning, guys. Hope you guys are doing well today.
Morning, Damon.
Good morning. First question on the loan growth this quarter. Could you just talk a little bit about what segments were driving that? Like how much of that was the specialty finance group and kind of where do outstandings stand right now with the specialty finance group?
Yeah. The growth was really across all of our main sectors. Our leasing company was growing at kind of record paces during this past quarter. The ability for clients to be able to start getting equipment made that pace go quickly. In our kind of legacy, you know, traditional commercial banking business, grew probably more in the 7%-8% range this quarter. Still solid numbers, but you know, not at necessarily the same pace that we grew overall. The specialty group, mostly in the Low-Income Housing Tax Credit space, grew at the fastest pace. If you add those all up, that's how we got to the 14% quarterly growth.
You know, we've guided toward a little bit lower number, you know, for the full year. That's really I think we're just trying to be prudent. One of these days, we might talk ourselves into a recession and loan growth will slow a bit. We certainly don't have any evidence of that yet, but that's hence the reason for our guidance being a little bit lower than what our pace has been during the first six months of the year.
Got it. Okay. That's helpful. Thank you. Todd, with respect to the expense outlook and the kind of increased guide there for $47-$49, is that a function of more time needed to realize the cost savings from the GFed deal? Is that just, you know, operational inflationary pressures that are in the marketplace today?
Sure. Yeah. Great question, Damon. Really a bit of both. We are expecting to convert onto a single platform here in Southwest Missouri during October. As you would all guess that means we're not gonna see some of the cost savings until really in the first quarter of 2023. We mentioned that in our prepared comments. A little bit of a lag in that, which we expected. At announcement we said it would really be 2023 before those are fully realized. The reason for the upper move on our guide for next quarter, couple of things. One, our actual was toward the higher end of the range we had, upper end being 48 and we are at 47.5.
Those other types of inflationary pressures that you asked about and that we talked a little bit about in our prepared comments, we're certainly seeing that, whether it's people cost, which is important of course, or other expenses, we just thought it was prudent to really nudge that guidance up just a slight bit, reflecting where quarter two was and the pressure we're seeing. In terms of short term, Damon, the slight move up in that guide is really about inflation and pricing pressures, and the delay in the cost saves is a little more expected, and that's more of 2023.
Got it. That's a good color. Thank you. I guess lastly on the credit side with the rise in the NPAs, the two legacy QCRH credits that moved on to nonperformance status, what were the size of those and what were, like, the industries that they were in?
Yeah. Those were both kind of low seven-figure transactions each. Totally unrelated, different businesses. One was an investment property. Basically, our underlying collateral is really strong, so we don't anticipate any real loss in the first one that we're talking about. Second one was a home builder, but unrelated to the economic environment because the home builder business continues to be strong. There were just some management issues, and people using funds for things that we didn't think were appropriate. We're making good progress on both of those and really expect minimal loss on either one of those projects.
Got it. Okay. That's great. That's all that I had. Thank you very much.
Thanks, Damon.
Thanks, Damon.
The next question comes from Brian Martin of Janney Montgomery. Please go ahead.
Hey, good morning, guys.
Morning, Brian.
Morning.
Hey, just a couple for me. Just, maybe Todd, just you talked, maybe we talked last quarter, but just the, you know, thought about the margin and I appreciate the guidance and just kind of the thoughts regarding next quarter. Just as you think about the back half of the year and into next year, just kind of wondering if we do get, you know, additional rate increases as peers curve is suggesting, just kind of how you think about, you know, the out year and just do you begin to see some stabilization as the betas rise?
I know, you know, I guess kind of just your expectations or just kind of your thoughts on, you know, no specific guidance, but just trying to understand when you would expect the margin maybe to begin to stabilize if we do see some of these rate hikes transpire, you know, starting today?
Sure, Brian. I'm happy to speculate. My crystal ball is no more clear than yours or anyone else's, but I'll do my best, based on what Larry and I and the rest of our team think. I believe it is real that we're all having a lot of success with low deposit betas right now. We're able to lag. The question is gonna be how much of that is permanent and how much of that is just pure lag and it's gonna catch up. For Q3, we feel very comfortable about pretty significant continued expansion in that 9-11 basis point range. At some point, those deposit betas are gonna creep up and they're gonna get hotter.
With liquidity leaving the market, it's gonna be incumbent on banks to start catching up on market rates to fund. There's gonna be pressure later. I don't know when the tipping point might be. I still think there's a lot of runway there, and we feel very bullish about margin. You know, maybe my punch line would be our net interest margin is the highest in our peer group than it was before rates started going up, and it took us a long time to get there. We were well positioned for rates up. We're starting to take advantage of that. We wanna continue to have the highest net interest margin in our peer group. I think we will.
When we get into next year, there's gonna be some real challenges in terms of funding cost and just what the Fed might have to do in terms of additional increases. I know that's not a real solid answer. I'll just tell you directionally, we feel very good about the guidance we gave for Q3. Feel like there's still a fair amount of continued margin expansion to happen. Depending on a whole host of factors, at some point, could be in 2023, that flattens out and plateaus and we have a flattened margin.
Gotcha. No, that's helpful. I know it's a tough question, Todd. It's just more thinking about it sounds like the next two to three quarters are still pretty attractive as far as the margin goes, and then we'll see what happens from there. Thanks for taking a stab at it. Just maybe one or two others here. Just, you talked, Todd, about the kind of, on the fee income side, kind of the non-capital markets revenue being around a little bit over $9 million this quarter. Does that feel like it's a kind of good run rate?
I know there was some uncertainty with bringing GFed over and just kind of the mortgage outlook there and just other areas, but is that a pretty solid level to think about building off of as we go into Q3?
Sure, Brian, I'm glad you asked about that. We don't often talk about the other sources of non-interest income outside of capital markets. That nine feels like where we settled in post-merger, post-acquisition. I think that's a good place for us to start in terms of Q3 expectations. Certainly, wealth management was down somewhat sharply around 12.9% linked quarter. AUM was impacted by that, and I don't think anyone's surprised that happened, one, and that might continue to happen based on the market. We don't see really continued further drag on wealth management. Mortgage has kind of flattened out.
The feedback Larry and I have gotten recently is maybe this is kind of the new run rate for Q3 at least. Long answer to your short question, I think 9-ish is probably what we're looking for in Q3 and into Q4.
Gotcha. Okay.
Brian, I'd add that in our wealth management space, we continue to add clients at a steady pace. That's not the issue, certainly there. We feel good about that business long term, love the business. In the long term, you'll love it too, but when the market gets pounded, it, we have to take a step back before we can go forward.
Got you. No, that's helpful. I know you guys are working on adding some more teams, so we'll see how that goes. That could, you know, also obviously play a part in that. Maybe just last two. On the capital market side, Todd, I think just, or Larry, I guess maybe more for you, but just the, your ability to kind of work through the challenges in the economy and just kind of where you see that heading. You know, the guide for the next two quarters is helpful.
Just as we think about it, as you kind of work through some of these challenges in the economy, would your expectation be over time that maybe this level is, you know, obviously sustainable as you. But as you get into next year, is there a reason to think as you clear some of these challenges out there, the run rate could tick back up? Or is this, you know, I guess, is that the wrong way to think about it and that's not really holding back the kind of run rate as you try and make it maybe more predictable and more consistent and as you go forward?
Yeah, I'll start, Todd. I'd say, you know, for the foreseeable, you know, next few quarters, certainly that 13-15 feels, you know, where we should be thinking about it at. As some of the supply chain issues start to change, certainly there's the potential, you know, the yield curve also impacts the pricing in this space, so it's a little bit hard to predict. You know, certainly longer term, we think we can grow this, you know, over time. You know, we really we're just trying to focus mostly on making this into a consistent business so, we get the appropriate valuation in our stock.
Gotcha.
Yeah, Brian, I would just tag on to Larry's comments. You know, we guided 13-15. We'd like folks to start thinking about this business on a bit more longer term basis, more annually. You know, it might be better for all of us to think about it that we're guiding to 26-30 for the last half of the year versus necessarily 13-15 each quarter. It is very choppy. Love the business. Got great underpinnings, as Larry has said. But it's difficult to think about it quarter to quarter with just a handful of deals can really move that number pretty dramatically.
We're starting to try to talk more about it as an annual business and annual revenue source and get away from necessarily feeling really, really bad based on a $2 million-$3 million swing, right?
Yeah, no, that's helpful, and I think that's the right way. You know, I think that was really my question, more not trying to pin you guys down on a number for next year as much as just the expectation would be in our shoes that it should be trending higher annually. You know, we'll see what the quarterly run rate goes to, but it sounds like that's how you guys feel at this point, that it's, it is sustainable, it is likely. Your expectation would be to try and get it higher, and we'll see what happens.
Yep.
I think you're seeing it right, Brian.
Yeah. Okay, perfect. Last one, Todd, just a simple question on just your the accretion income in the quarter, obviously, impacted by the transaction. But you know, at least in the near term, is this kind of a appropriate level and then it tails off? Or is there anything unusual in that this quarter that wouldn't be thinking about that being kind of next couple quarters sustainable at a higher level here?
Sure. No, I'm glad you asked, Brian, for a couple reasons. One, here in the first quarter, it was a bit elevated from scheduled. This quarter's number is a bit elevated, due to some payoffs. Right now our scheduled accretion per quarter, at least the next two, is more like $650,000 per quarter. That, that's really the baseline. That's the scheduled accretion. We all know, that number can move up with payoffs and pay downs, and it may. Just to be transparent, the base core accretion number is $650,000 a quarter.
Got you. That steps down as you get into next year is how to think about that as we model it.
Correct. I would expect that, probably not in October, but certainly in January, maybe October, we'll give you a little bit clearer picture on full year 2023.
Gotcha. Okay, perfect. I appreciate you taking the questions and, congrats on getting the deal closed and, good results so far.
Thank you.
Thanks, Brian.
The next question comes from Nathan Race of Piper Sandler. Please go ahead.
Hi, guys. Good morning.
Morning, Nate.
Morning.
Question, just around the outlook for the reserve going forward. It doesn't sound like you guys are expecting much, if any, loss content on those two legacy relationships that moved to nonaccrual in the quarter. Just assuming, you know, a continued relatively benign charge-off outlook, how are you guys kind of thinking about providing for growth in the back half of this year with that kind of 10%-12% guidance for the full year?
Yeah, Nate, first of all, as you know, we're our reserve levels of 1.59 are toward the top of our peer group. We've been, what we like to say, prudently conservative as we looked at reserving those couple large credits. You're right, we don't expect any meaningful loss in those. We don't feel that we're going to use much of that reserve to rectify a couple of the larger transactions. You know, we've talked about growing into our reserve level the last few quarters. With the trend in loan growth, we certainly will possibly ease into that 1.59 reserve a bit.
We're probably, we look at our projections just in the last few days, we think we can fund the growth and stay above 150 really between now and the end of the year. You know, that leaves you minimal, if any, additional reserving in the next couple of quarters, given what we see today.
Okay, got it. Just kind of thinking about the appetite for buybacks going forward. Obviously, you guys were pretty active in the quarter, and it sounds like you've already repurchased some shares so far here in 3Q. I guess I'm just curious kind of where buybacks stack in terms of kind of your capital deployment priorities, relative to kind of what you guys see in terms of future, acquisitions as well. I imagine the focus is still, at least for the next several quarters, on successfully integrating Guaranty, but it seems like, you know, you guys are in a good position so far. Just curious kind of how you guys are weighing buyback opportunities, with the valuation where it's at today versus kind of the outlook for acquisitions as well.
Yeah, certainly. I'll start and let Todd maybe fill in the blanks here in the backside. You know, our strategy here is to continue to be opportunistic. You know, it's a little bit of a Rubik's Cube here because it depends on how we see the economic factors, where our stock price is trading, how we feel about credit quality, how we feel about reserve levels and all those things. You know, at this juncture, you know, nothing that we're certainly ready to talk about on the M&A side. It's, you know, buybacks is probably the next best use of our capital here. We're just gonna kind of continue to watch the landscape. The economic outlook is changing, you know, pretty quickly. We're just not sure which direction it's changing.
You know, that could impact how we look at it in the next few quarters.
Got it. That's helpful.
Yeah.
And then...
Nate,
Sorry. Go ahead.
Nate, yeah, I just might tag on. One of the things that helps us in how we think about it, and to Larry's point, being opportunistic when the time is right. Based on our earnings run rate and the high level of earnings we're driving and our low dividend payout intentionally, you know, we can organically add 40-50 basis points of TCE each quarter. That certainly is one of the factors that we're thinking about when we're making decisions around share repurchases. Just wanted to get that out on the table.
That was really masked here this past quarter with the dilution from the repurchases that we did, the dilution from closing GFed kind of lost in the wash is the fact that at current earnings levels, we can add 40-50 basis points of TCE organically.
Got it. Yeah. Not lost on me that you guys are building capital at pretty strong clips with the 150+ ROA outlook going forward. Okay, great. I appreciate all the earlier color in terms of kind of the balance sheet dynamics and the margin outlook on an adjusted basis. I guess I'm just curious within that context. Has the addition of GFed changed the interest rate sensitivity of the balance sheet? I think, Todd, you alluded to last quarter that rate-sensitive assets exceeded rate-sensitive liabilities by, I think, $1 billion or so. Is that kind of still the case today?
Yes. Very happy with the retail core deposit portfolio that Guaranty Bank had created. Love the deposit betas we're experiencing here in the Southwest Missouri market with Guaranty Bank. It's helping us further insulate ourselves from some of those rate pressures and some of the beta factors. It was a very good time to bring on to our consolidated balance sheet a deposit portfolio like Guaranty Bank has built. It's helping. It certainly is.
Okay, great. Well, I appreciate you guys taking the questions and all the color.
Thanks, Nate.
Thanks, Nate.
The next question comes from Jeff Rulis of D.A. Davidson. Please go ahead.
Thanks. Good morning.
Morning, Jeff.
Morning, Jeff.
Just a few. Maybe the follow-ups, maybe just a different angle on a number of them. The nonaccruals that you added, you know, the two legacy and even the Guaranty piece that was brought over, any expected how the resolution on those are there maybe on the GFed is that bucket or the legacy, do you see some quick resolution on any of that group that came over?
Yeah. Jeff, I'd say, you know, maybe the most important message we could give you is, you know, with an acquired portfolio, there has been no surprises so far. It's what we thought it would be, and we actually do think there's a chance to get some fairly quick resolution on a couple of the larger credits that are acquired. We could see resolution on a couple big things in the next couple quarters. Certainly there's a potential for the two legacy relationships that we outlined. There's a potential to get, you know, either meaningful paydowns or resolution on those also within the next couple quarters.
We feel good about, you know, being, I think, prudently focused on how we look at these and how we reserve for them to hopefully eliminate any surprises later on to you or to us.
I don't know, Todd, if you have this. I think the ACL to loans is at 1.59, but do you have a number that if you trued up credit marks, what that coverage would be?
Oh, I'm sorry, guys.
Todd, are you there?
I was on mute. Yeah, I had muted. Had a little noise here, next door. We're at 182 basis points when adding back those marks, Jeff. I appreciate you asking the question. As Larry said, really good progress in the Guaranty Bank portfolio. You may have missed it in our opening comments, but at announcement date and modeling, Guaranty Bank NPAs were $12 million. They were down to $9 million at close. As Larry said, we see pretty good traction there in terms of working on those nine that remain. 182 basis points of coverage when you add in the marks.
Got it. Then the loan growth, you know, continues to be very strong. I know you touched on this a little bit. I guess at the low end of guidance, that would imply to get to 10%-12%, I mean, you booked 14%, I guess, 6% in the second half. I just wanted to. You know, if you were to hit the low end of that, what does transpire there? What areas of weakness or slowdown? What is vulnerable? I know that you guys are being conservative and most times will exceed that, but just wanted to kind of in what scenario are you on that low bar of growth?
Yeah. I'd say, Jeff, two things come to mind immediately. First of all, if the supply chain issues get worse instead of better, because of stuff that's outside of the control of our clients, you know, certainly that's one issue. Secondly, if all of a sudden we see, you know, real recessionary trends, which is not showing up in any of our quantitative factors or really in any of our clients' balance sheets and income statements yet, it's very muted. If we get surprised and the economy slips quickly, that's probably why we're giving it lower guidance to protect against those kind of things.
Because in a recession, you know, growing loans will be more challenging because clients will be, you know, borrowing less money, from their choice, not ours, necessarily, if we do go into that kind of recession. Those are the things that could impact us. Will we outperform? It's certainly very possible. We're trying to be conservative on that one so that we don't surprise you.
Yeah. Got it. Thanks, Larry. Then just the last one on the fee income. Again, gonna go to the non-swap discussion. I understand the pressures on the wealth management front, but more specifically, the other non-interest income was down linked quarter $300,000 or $400,000. Was there anything in that that seemed a little light, but maybe that's just normal fluctuation?
Yeah. There was a single non-repeated item on a linked quarter basis. It was. I'm looking here to see if I had any granular detail on that, Jeff. I don't know that I have it. Oh, here it is. Yeah. Roughly our derivative gains and losses were up in both fourth quarter and first quarter of 2022, and that dropped off a bit in the second quarter. We flow through some of the ineffectiveness gain and losses and derivative moves through that other category, and it was just that single line item that dropped in Q1.
Okay. More, from Q2 you mean from Q1 and Q4?
In Q2, total other was roughly $1.2, down from $1.5, and the drop.
Right.
was derivative gains. May make sense to be thinking more like the one two is more the go forward run rate on that.
Okay. Got that. I don't know if you did you waive any sort of deposit fees or others on Guaranty in the quarter that you closed here? I mean, was there any idea that maybe those come back on, or as soon as they closed, you were on the normal kind of deposit service charge front?
Yeah. Jeff, interesting question. I'm glad you asked it. We actually didn't change anything in that regard at closing. We'll be looking at it once we get on one combined system, but we've had really good success with maintaining clients. Even though we're running two different cores here in Southwest Missouri, it's a little expensive, as you might guess, to have all of our locations have the capability to handle client deposits and transactions on each system. We've really been very successful in retaining clients and retaining fees.
Great. Thanks for the color.
Yeah, thank you.
This concludes our question and answer session. I would like to turn the conference back over to Larry Helling for any closing remarks.
I'd just like to thank all of you for joining on our call today. We hope everyone remains healthy and safe. Have a great day. We look forward to speaking with you all again soon.
The conference is now concluded. Thank you for attending today's presentation, and you may now disconnect.