Qiagen N.V. (QGEN)
NYSE: QGEN · Real-Time Price · USD
44.02
-0.88 (-1.96%)
Aug 21, 2026, 1:03 PM EDT - Market open
Qiagen Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 103.4 | 68.04 | 107.83 | 130.04 | 96.25 | 90.76 | 88.32 | 98.06 | -183.46 | 80.67 | 97.66 | 77.82 | 80.79 | 85.04 | 88.84 | 82.39 | 96.66 | 155.31 | 153.64 | 133.14 |
Depreciation & Amortization | 50.56 | 51.21 | 31.39 | 50.97 | 49.48 | 43.91 | 32.55 | 49.99 | 53.39 | 54.33 | 39.87 | 50.57 | 51.14 | 52.06 | 43.87 | 50.32 | 50.41 | 53 | -62.12 | 53.16 |
Other Amortization | 0.59 | 0.59 | 19.01 | 1.23 | 0.63 | 0.49 | 16.04 | 5.22 | 5.12 | 5.06 | 16.72 | 7.98 | 8.62 | 8.54 | 19.38 | 8.47 | 8.36 | 8.29 | 125.69 | 8.11 |
Asset Writedown & Restructuring Costs | - | 15.22 | 19.9 | - | 2.5 | 0.04 | 3.14 | 6.26 | 194.01 | - | 4.16 | - | - | - | -9.59 | 22.4 | - | 0.15 | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | -2.5 | 3.47 | 0.08 | -0.16 | 0.39 | 0.11 | -4.16 | 4.16 | - | - | 6.23 | - | - | - | 3.73 | -30.74 |
Stock-Based Compensation | 6.97 | 9.65 | 16.6 | 10.71 | 10.76 | 12.34 | 10.83 | 8.85 | 10.11 | 13.83 | 12.03 | 13.06 | 7.86 | 14.15 | 13.66 | 12.6 | 11.17 | 12.08 | 6.97 | 12.12 |
Other Operating Activities | 0.24 | -1.94 | -17.25 | -1.51 | 8.45 | 3.34 | 9.23 | -2.7 | -18.6 | -2.58 | 25.6 | -0.12 | 6.57 | -13.7 | 41.44 | -31.83 | 0.24 | 3.28 | -29.63 | 7.16 |
Change in Accounts Receivable | 2.49 | 4.28 | -22.64 | 8.55 | -35.26 | 12.95 | -19.69 | 19.36 | -18.93 | 31.48 | -46.08 | -16.69 | -0.23 | 7.88 | -0.7 | 14.17 | 17.82 | -15.85 | -12.54 | 1.06 |
Change in Inventory | -6.53 | -17.17 | -5.4 | -0.94 | 3.32 | 2.17 | 20.08 | 12.69 | 70.48 | -15.5 | 14.04 | -17.82 | -18.34 | -22.67 | -17.18 | -20.89 | -20.09 | -3.79 | -6.19 | -6.75 |
Change in Accounts Payable | 5.54 | 7.71 | -2.1 | -12.71 | 12.36 | -5.97 | 2.55 | -3.82 | 1.56 | 1.16 | -4.97 | -0.99 | -3.06 | -13.41 | 8.95 | -2.25 | 3.21 | -11.67 | 7.7 | -2.43 |
Change in Income Taxes | 12.72 | 22.13 | -29.92 | 2.43 | 12.82 | 28.99 | 14.63 | 17.59 | -30.52 | 23.82 | -8.96 | 6.47 | -11.6 | 6.62 | -96.94 | 37.18 | 25.51 | 12.35 | -3.52 | -45.89 |
Change in Other Net Operating Assets | 24.72 | -59.09 | 70.7 | -23.75 | 2.63 | -52.75 | 13.74 | -29 | 83.07 | -59.3 | 5.44 | 0.24 | -10.28 | -52.57 | 26.35 | 39.01 | -21.34 | -5.75 | 51.71 | 26.57 |
Operating Cash Flow | 200.69 | 100.63 | 188.13 | 165.02 | 161.44 | 139.74 | 191.51 | 182.35 | 166.62 | 133.08 | 151.37 | 124.68 | 111.48 | 71.93 | 124.32 | 211.58 | 171.95 | 207.41 | 235.45 | 155.52 |
Operating Cash Flow Growth (YoY) | 24.32% | -27.99% | -1.76% | -9.50% | -3.11% | 5.01% | 26.52% | 46.25% | 49.46% | 85.02% | 21.76% | -41.07% | -35.17% | -65.32% | -47.20% | 36.05% | 9.95% | 61.25% | -22.60% | 314.72% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -42.93 | -46.88 | -70.91 | -46.05 | -40.19 | -43.9 | -48.69 | -43.71 | -38.23 | -36.54 | -51.45 | -35.94 | -29.1 | -33.22 | -42.94 | -24.92 | -32.03 | -29.33 | -0.45 | -48.17 |
Cash Acquisitions | -1.86 | - | -224.63 | - | -66.6 | - | - | - | - | - | - | - | -1.15 | -148.38 | - | - | -63.65 | - | - | - |
Sale (Purchase) of Intangibles | -0.44 | -1.6 | -0.67 | -4.4 | -0.65 | -0.36 | -0.97 | -0.61 | -0.68 | -1.82 | -0.77 | -5.1 | -2.03 | -5.19 | -3.65 | -1.8 | -5.58 | -9.08 | -62.83 | -3.11 |
Investment in Securities | -25.25 | 258.92 | 72.87 | -113.46 | 102.41 | 163.42 | 16.53 | -149.1 | 22.08 | 7.1 | 47.77 | 280.1 | 203.44 | -240.08 | -57.45 | -17.23 | -151.88 | -277.44 | 151.92 | -172.3 |
Other Investing Activities | 0.22 | 1.04 | -3.13 | 7.01 | -36.97 | 0.93 | 26.34 | -37.62 | -1 | 37.7 | -54 | 9.31 | -14.89 | -6.98 | -20.48 | -0.5 | 1.61 | 9.6 | -2.63 | 4.54 |
Investing Cash Flow | -70.26 | 211.47 | -226.47 | -156.9 | -42 | 120.08 | -6.79 | -231.04 | -17.84 | 6.43 | -58.45 | 248.37 | 156.28 | -433.85 | -124.53 | -44.45 | -251.54 | -306.25 | 86.02 | -219.04 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt Issued | - | - | -2.31 | 744.63 | - | - | -2.14 | 496.35 | - | - | - | - | - | - | - | 371.45 | - | - | - | - |
Total Debt Repaid | - | - | -474 | -60.17 | - | - | -500 | - | -101.54 | - | - | -436.76 | - | - | -480 | - | - | - | -27.43 | - |
Net Debt Issued (Repaid) | - | - | -476.31 | 684.46 | - | - | -502.14 | 496.35 | -101.54 | - | - | -436.76 | - | - | -480 | 371.45 | - | - | -27.43 | - |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | 36.6 | - | 0.09 | 0.08 | 0.01 | 0 | 0.08 | 0.03 | 0.05 | 5.15 |
Repurchase of Common Stock | -6.19 | -504.5 | -2.75 | -9.3 | -10.29 | -285.03 | -0.91 | -6.24 | -27.01 | -292.1 | -0.49 | -4.66 | -12.52 | - | -0.51 | -8.17 | -8.98 | -7.7 | -19.88 | -90.39 |
Common Dividends Paid | - | - | - | -54.24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | -2.28 | 0.84 | 0.71 | -6.85 | -17.71 | -1.68 | 14.07 | -4.56 | 1.17 | 0.01 | -43.54 | 40.33 | -3.04 | -9.9 | -65.88 | 44.74 | 32.11 | -2.99 | -11.15 | 9.32 |
Financing Cash Flow | -8.47 | -503.66 | -478.35 | 614.07 | -27.99 | -286.7 | -488.98 | 485.55 | -127.38 | -292.09 | -7.44 | -401.09 | -15.47 | -9.83 | -546.37 | 408.02 | 23.21 | -10.66 | -58.4 | -75.92 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.25 | -1.16 | 0.09 | -0.41 | 3.62 | 2.08 | -5.18 | 2.48 | -1.42 | -1.84 | 2.67 | -1.58 | -1.91 | 0.26 | 5.65 | -10.09 | -7.6 | -0.5 | 0.26 | -2.07 |
Net Cash Flow | 122.21 | -192.72 | -516.59 | 621.78 | 95.06 | -24.8 | -309.43 | 439.34 | 19.97 | -154.41 | 88.15 | -29.61 | 250.37 | -371.49 | -540.93 | 565.06 | -63.98 | -110 | 263.32 | -141.51 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 157.76 | 53.75 | 117.22 | 118.97 | 121.25 | 95.84 | 142.82 | 138.64 | 128.38 | 96.54 | 99.92 | 88.74 | 82.38 | 38.71 | 81.38 | 186.67 | 139.92 | 178.08 | 235 | 107.35 |
Free Cash Flow Growth (YoY) | 30.12% | -43.92% | -17.92% | -14.18% | -5.56% | -0.72% | 42.94% | 56.22% | 55.85% | 149.41% | 22.78% | -52.46% | -41.13% | -78.26% | -65.37% | 73.88% | 24.11% | 116.41% | -24.44% | 11418.45% |
Free Cash Flow Margin | 29.49% | 10.92% | 21.69% | 22.34% | 22.73% | 19.82% | 27.40% | 27.62% | 25.87% | 21.04% | 19.62% | 18.65% | 16.65% | 7.97% | 16.34% | 37.36% | 27.14% | 28.34% | 40.35% | 20.08% |
Free Cash Flow Per Share | 0.76 | 0.26 | 0.56 | 0.57 | 0.56 | 0.46 | 0.69 | 0.67 | 0.63 | 0.46 | 0.48 | 0.43 | 0.40 | 0.19 | 0.39 | 0.91 | 0.68 | 0.86 | 1.13 | 0.52 |
Levered Free Cash Flow | 222.63 | 78.63 | 35.3 | 32.26 | 88.99 | 96.85 | 445.16 | 49.9 | 30.94 | 147.56 | -13.32 | 67.81 | 65.08 | 37.34 | -90.01 | 212.09 | 149.9 | 29.67 | 235.18 | 129.67 |
Unlevered Free Cash Flow | 228.3 | 84.95 | 40.62 | 36.17 | 93.11 | 100.92 | 449.09 | 51.86 | 32.65 | 148.94 | -10.56 | 67.96 | 64.89 | 37.83 | -89.3 | 213.79 | 150.08 | 29.84 | 238.22 | 130.67 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 29.25 | - | - | - | 24.18 | - | - | - | 20.35 | - | - | - | 23.21 | - | - | - | 23.62 | - |
Cash Income Tax Paid | - | - | 17.27 | - | - | - | 15.68 | - | - | - | 82.41 | - | - | - | 120.48 | - | - | - | 2.1 | - |
Change in Working Capital | 38.93 | -42.14 | 10.64 | -26.42 | -4.13 | -14.6 | 31.31 | 16.82 | 105.66 | -18.34 | -40.52 | -28.79 | -43.5 | -74.15 | -79.52 | 67.22 | 5.12 | -24.7 | 37.16 | -27.44 |