FLJ Group Income Statement

Financials in millions CNY. Fiscal year is October - September.

Millions CNY. Fiscal year is Oct - Sep.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	0	0	0	1,208	1,234	889.94	522.74
Revenue Growth (YoY)	-	-	-	-2.09%	38.64%	70.25%	-
Cost of Revenue	0	0	0	1,203	1,305	897.96	547.62
Gross Profit	0	0	0	4.55	-71.22	-8.02	-24.88
Selling, General & Admin	25.7	29.33	27.54	166.28	243.61	202.78	76.36
Research & Development	0.05	0.02	-0.19	24.93	47.03	51.95	44.16
Other Operating Expenses	-0.01	0	0	1,314	86.45	163.69	44.14
Operating Expenses	25.73	29.36	27.34	1,505	377.09	418.41	164.67
Operating Income	-25.73	-29.36	-27.34	-1,500.78	-448.31	-426.44	-189.55
Interest Expense / Income	1.57	42.05	103.23	130.21	91.91	77.17	50.14
Other Expense / Income	44.01	-891.42	438.6	-97.4	-42.04	-6.14	5.2
Pretax Income	-71.31	820.02	-569.17	-1,533.58	-498.18	-497.47	-244.88
Income Tax	0	0	0	0.01	0.06	2.39	0.6
Net Income	-71.31	820.02	-569.17	-1,533.59	-498.24	-499.86	-245.48
Preferred Dividends	0	0	0	0	307.39	135.55	58.76
Net Income Common	-71.31	820.02	-569.17	-1,533.59	-805.63	-635.4	-304.24
Shares Outstanding (Basic)	2,805,073	1,025,842	146,069	135,113	43,045	40,940	35,486
Shares Outstanding (Diluted)	2,805,073	1,025,842	146,069	135,113	43,045	40,940	35,486
Shares Change	173.44%	602.30%	8.11%	213.89%	5.14%	15.37%	-
EPS (Basic)	-	-	-	-6840.00	-11220.00	-9300.00	-5160.00
EPS (Diluted)	-	-	-	-6840.00	-11220.00	-9300.00	-5160.00
Free Cash Flow	-39.87	-39.59	-109.66	-44.33	-447	-791.35	-329.11
Free Cash Flow Per Share	-8.53	-23.16	-450.45	-196.86	-6230.74	-11597.53	-5564.54
Gross Margin	-	-	-	0.38%	-5.77%	-0.90%	-4.76%
Operating Margin	-	-	-	-124.24%	-36.34%	-47.92%	-36.26%
Profit Margin	-	-	-	-126.96%	-65.30%	-71.40%	-58.20%
Free Cash Flow Margin	-	-	-	-3.67%	-36.23%	-88.92%	-62.96%
EBITDA	-69.75	862.07	-465.95	-1,140.34	-191.19	-267.99	-92.96
EBITDA Margin	-	-	-	-94.40%	-15.50%	-30.11%	-17.78%
Depreciation & Amortization	0	0	0	263.04	215.08	152.31	101.79
EBIT	-69.75	862.07	-465.95	-1,403.37	-406.27	-420.3	-194.74
EBIT Margin	-	-	-	-116.18%	-32.93%	-47.23%	-37.25%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).