XChange TEC.INC Income Statement

Financials in millions CNY. Fiscal year is October - September.

Millions CNY. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Property Revenue	-	-	-	-	939.17
Service and Other Revenue	-	-	-	-	97.04
Revenue	365.27	288.37	-	-	1,036
Revenue Growth (YoY)	26.67%	-	-	-	-14.22%
Property Expenses	-357.27	-274.9	-	-	-
Total Property Expenses	-357.27	-274.9	-	-	-
Gross Profit	722.53	563.27	-	-	1,036
Selling, General & Admin	42.39	27.29	23.49	29.33	230.22
Other Operating Expenses	685.96	575	0.05	0.02	1,169
Operating Income	-5.81	-39.02	-23.54	-29.36	-399.66
Total Non-Operating Income (Expense)	-28.03	-23.79	-1.57	-465.73	-169.51
Pretax Income	-33.84	-62.82	-25.1	-495.08	-569.17
Provision for Income Taxes	0.05	0.55	-	-	0.03
Net Income	-748.41	-226.82	-71.31	820.02	-569.17
Minority Interest in Earnings	-	-	-	-0.04	-0.03
Earnings From Discontinued Operations	-	386.35	-46.21	1,315	-
Net Income to Common	-748.41	-226.82	-71.31	820.02	-569.17
Shares Outstanding (Basic)	21	0	0	0	0
Shares Outstanding (Diluted)	21	0	0	0	0
Shares Change (YoY)	20993.45%	749.34%	-	1820.37%	8.11%
Shares Outstanding	51.55	0.33	1,182	1,078	0.07
Free Cash Flow	-11.7	-9.77	-39.87	-44.33	-116.15
Free Cash Flow Per Share	-0.56	-98.42	-3410.99	-3793.10	-190836.00
Gross Margin	197.81%	195.33%	-	-	100.00%
Operating Margin	-1.59%	-13.53%	-	-	-38.57%
Profit Margin	-204.90%	-78.66%	-	-	-54.93%
FCF Margin	-3.20%	-3.39%	-	-	-11.21%
EBITDA	-5.42	-38.76	-23.54	-29.36	-320.4
EBITDA Margin	-1.48%	-13.44%	-	-	-30.92%
EBIT	-5.81	-39.02	-23.54	-29.36	-399.66
EBIT Margin	-1.59%	-13.53%	-	-	-38.57%
Effective Tax Rate	-0.14%	-0.87%	0.00%	0.00%	-0.01%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q