QuoteMedia, Inc. (QMCI)

QuoteMedia Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	18.91	17.53	15.17	12.4	11.79
Revenue Growth (YoY)	7.87%	15.51%	22.35%	5.16%	5.99%
Cost of Revenue	9.26	8.97	8.44	6.7	5.78
Gross Profit	9.64	8.56	6.74	5.7	6.01
Selling, General & Admin	6.46	5.97	5.05	4.69	4.16
Research & Development	2.76	2.1	1.71	1.65	1.25
Other Operating Expenses	2.76	2.1	0.13	0.01	1.25
Operating Expenses	9.22	8.06	6.76	6.34	5.41
Operating Income	0.43	0.49	0.11	-0.64	0.6
Interest Income	0	0	0	0	0.01
Interest Expense	0	0	0	0	0.01
Other Expense / Income	0.06	0.04	-0.1	0.01	0.04
Pretax Income	0.36	0.45	0.22	-0.64	0.56
Income Tax	0	0	0	0	0
Net Income	0.36	0.44	0.21	-0.65	0.56
Net Income Growth	-18.65%	109.29%	-	-	12.28%
Shares Outstanding (Basic)	90	90	90	90	90
Shares Outstanding (Diluted)	121	120	119	90	119
Shares Change	1.24%	0.19%	31.87%	-23.81%	4.74%
EPS (Basic)	0.00	0.00	0.00	-0.01	0.01
EPS (Diluted)	0.00	0.00	0.00	-0.01	0.00
EPS Growth	-18.92%	105.56%	-	-	6.82%
Free Cash Flow	-0.14	0.22	-0.15	-0.5	0.09
Free Cash Flow Per Share	-0.00	0.00	-0.00	-0.01	0.00
Gross Margin	51.01%	48.81%	44.39%	45.96%	50.98%
Operating Margin	2.27%	2.80%	0.73%	-5.13%	5.08%
Profit Margin	1.91%	2.54%	1.40%	-5.21%	4.74%
Free Cash Flow Margin	-0.72%	1.26%	-0.97%	-4.01%	0.75%
Effective Tax Rate	0.81%	0.68%	1.48%	-	0.54%
EBITDA	3.08	2.61	1.75	0.7	1.71
EBITDA Margin	16.26%	14.90%	11.54%	5.61%	14.52%
Depreciation & Amortization	2.65	2.12	1.64	1.33	1.11
EBIT	0.43	0.49	0.11	-0.64	0.6
EBIT Margin	2.27%	2.80%	0.73%	-5.13%	5.08%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.