QuoteMedia, Inc. (QMCI)
OTCMKTS: QMCI · Delayed Price · USD
0.180
-0.010 (-5.26%)
Jul 25, 2024, 4:00 PM EDT - Market closed
QuoteMedia Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2013 |
|---|---|---|---|---|---|---|---|
| Net Income | 0.22 | 0.36 | 0.44 | 0.21 | -0.65 | 0.56 | Upgrade
|
| Depreciation & Amortization | 0.3 | 0.2 | 0.18 | 0.18 | 0.2 | 0.19 | Upgrade
|
| Other Amortization | 2.45 | 2.45 | 1.94 | 1.46 | 1.13 | 0.92 | Upgrade
|
| Stock-Based Compensation | -0.09 | -0.01 | 0.13 | 0.03 | 0.04 | 0.41 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.25 | 0.23 | 0.2 | - | - | - | Upgrade
|
| Other Operating Activities | - | - | - | -0.13 | - | - | Upgrade
|
| Change in Accounts Receivable | -0.69 | -0.47 | -0.49 | 0.07 | -0.02 | -0.14 | Upgrade
|
| Change in Accounts Payable | 0.16 | -0.29 | 0.19 | 0.29 | 0.73 | -0.2 | Upgrade
|
| Change in Unearned Revenue | 0.31 | 0.67 | 0.54 | 0.08 | -0.03 | -0.13 | Upgrade
|
| Change in Other Net Operating Assets | -0.03 | 0.02 | -0 | -0.04 | -0.07 | 0.15 | Upgrade
|
| Operating Cash Flow | 2.88 | 3.15 | 3.14 | 2.16 | 1.33 | 1.77 | Upgrade
|
| Operating Cash Flow Growth | -14.59% | 0.23% | 45.55% | 62.53% | -24.82% | 17.44% | Upgrade
|
| Capital Expenditures | -0.06 | -0.08 | -0.16 | -0.09 | -0.13 | -0.33 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.25 | -3.2 | -2.76 | -2.21 | -1.69 | -1.35 | Upgrade
|
| Investing Cash Flow | -3.31 | -3.28 | -2.92 | -2.31 | -1.83 | -1.68 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 0.13 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -0 | -0.01 | -0.03 | -0.03 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -0 | -0.01 | 0.1 | -0.03 | Upgrade
|
| Financing Cash Flow | - | - | -0 | -0.01 | 0.1 | -0.08 | Upgrade
|
| Net Cash Flow | -0.43 | -0.14 | 0.22 | -0.16 | -0.4 | 0.01 | Upgrade
|
| Free Cash Flow | 2.82 | 3.07 | 2.98 | 2.06 | 1.19 | 1.44 | Upgrade
|
| Free Cash Flow Growth | -11.76% | 3.02% | 44.25% | 72.89% | -17.14% | 9.66% | Upgrade
|
| Free Cash Flow Margin | 14.98% | 16.22% | 16.99% | 13.60% | 9.63% | 12.22% | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | Upgrade
|
| Cash Interest Paid | 0 | 0 | 0 | 0 | 0 | 0.01 | Upgrade
|
| Levered Free Cash Flow | -0.41 | -0.63 | -0.03 | -0.13 | -0.24 | -0.11 | Upgrade
|
| Unlevered Free Cash Flow | -0.41 | -0.63 | -0.02 | -0.13 | -0.24 | -0.11 | Upgrade
|
| Change in Net Working Capital | -0.1 | 0.23 | -0.34 | -0.52 | -0.62 | 0.33 | Upgrade
|
Source: S&P Capital IQ. Standard template.