Quantum Corporation (QMCO)

Quantum Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	256.95	274.06	311.6	422.08	383.43	349.58
Revenue Growth (YoY)	-10.21%	-12.05%	-26.17%	10.08%	9.69%	-13.25%
Cost of Revenue	158.55	164.23	186.71	278.81	225.79	198.82
Gross Profit	98.4	109.83	124.89	143.26	157.64	150.75
Selling, General & Admin	103.42	116.28	112.44	113.79	108.21	96.95
Research & Development	26.92	31.14	38.05	44.56	51.81	41.7
Operating Expenses	130.34	147.42	150.49	158.34	160.03	138.65
Operating Income	-31.94	-37.59	-25.6	-15.08	-2.39	12.1
Interest Expense	-26.43	-23.61	-15.09	-10.56	-11.89	-27.52
Other Non Operating Income (Expenses)	-48.91	-45.98	3.39	9.91	59.78	-1.31
EBT Excluding Unusual Items	-107.28	-107.18	-37.3	-15.73	45.51	-16.73
Merger & Restructuring Charges	-8.13	-4.09	-3.28	-1.61	-0.85	-3.7
Gain (Loss) on Sale of Assets	-	-	-	2.3	-	-
Other Unusual Items	-30.7	-3	-	-1.39	-4.96	-14.79
Pretax Income	-146.11	-114.27	-40.58	-16.43	39.7	-35.22
Income Tax Expense	0.6	0.82	0.71	1.94	1.34	0.24
Net Income	-146.71	-115.09	-41.29	-18.37	38.36	-35.46
Net Income to Common	-146.71	-115.09	-41.29	-18.37	38.36	-35.46
Shares Outstanding (Basic)	8	5	5	5	3	2
Shares Outstanding (Diluted)	8	5	5	5	3	2
Shares Change (YoY)	75.03%	8.33%	4.27%	38.13%	54.06%	13.99%
EPS (Basic)	-17.49	-22.35	-8.68	-4.07	13.03	-16.55
EPS (Diluted)	-17.49	-22.35	-8.68	-5.63	-6.48	-16.60
Free Cash Flow	-42.76	-28.56	-16.03	-17.48	-40.04	-7.7
Free Cash Flow Per Share	-5.10	-5.55	-3.37	-3.83	-12.13	-3.59
Gross Margin	38.29%	40.08%	40.08%	33.94%	41.11%	43.13%
Operating Margin	-12.43%	-13.72%	-8.21%	-3.57%	-0.62%	3.46%
Profit Margin	-57.09%	-41.99%	-13.25%	-4.35%	10.00%	-10.14%
Free Cash Flow Margin	-16.64%	-10.42%	-5.14%	-4.14%	-10.44%	-2.20%
EBITDA	-29.63	-33.79	-16.38	-5.06	6.93	17.8
EBITDA Margin	-11.53%	-12.33%	-5.26%	-1.20%	1.81%	5.09%
D&A For EBITDA	2.31	3.8	9.21	10.02	9.32	5.7
EBIT	-31.94	-37.59	-25.6	-15.08	-2.39	12.1
EBIT Margin	-12.43%	-13.72%	-8.21%	-3.57%	-0.62%	3.46%
Effective Tax Rate	-	-	-	-	3.38%	-
Revenue as Reported	256.95	274.06	311.6	422.08	383.43	349.58
Advertising Expenses	-	2	2.5	3.2	3.5	1.5

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q