QNB Corp. (QNBC)

QNB Corp. Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	73.67	50.23	51.91	44.85	44.61
Revenue Growth (YoY)	46.67%	-3.24%	15.74%	0.54%	11.79%
Gross Profit	73.67	50.23	51.91	44.85	44.61
Selling, General & Admin	21.05	18.94	19.17	17.99	17.4
Other Operating Expenses	-8.89	-8.07	-50.62	-48.19	-46.8
Operating Expenses	8.89	0.87	-31.46	-30.21	-29.4
Operating Income	64.41	29.66	20.45	14.65	15.21
Interest Income	69.08	52.42	46.77	43.69	46.42
Interest Expense	3.93	7.92	4.64	6.45	10.12
Other Expense / Income	117.84	54.57	42.13	37.25	36.29
Pretax Income	11.73	19.59	20.45	14.65	15.21
Income Tax	2.24	3.67	3.96	2.56	2.85
Net Income	9.48	15.92	16.49	12.08	12.36
Net Income Growth	-40.44%	-3.46%	36.49%	-2.22%	9.02%
Shares Outstanding (Basic)	4	4	4	4	3
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change	1.30%	0.29%	0.47%	0.95%	0.62%
EPS (Basic)	2.63	4.47	4.64	3.42	3.53
EPS (Diluted)	2.63	4.47	4.64	3.42	3.53
EPS Growth	-41.16%	-3.66%	35.67%	-3.12%	8.62%
Free Cash Flow	14.23	16.28	27.21	6.88	10.81
Free Cash Flow Per Share	3.94	4.57	7.66	1.94	3.09
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	87.43%	59.05%	39.40%	32.65%	34.09%
Profit Margin	12.87%	31.70%	31.77%	26.94%	27.70%
Free Cash Flow Margin	19.31%	32.42%	52.43%	15.34%	24.24%
Effective Tax Rate	19.14%	18.71%	19.37%	17.49%	18.74%
EBITDA	1.71	31.46	22.4	16.84	17.1
EBITDA Margin	2.33%	62.63%	43.15%	37.54%	38.34%
Depreciation & Amortization	1.71	1.8	1.95	2.19	1.9
EBIT	0	29.66	20.45	14.65	15.21
EBIT Margin	-	59.05%	39.40%	32.65%	34.09%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.