Quantum eMotion Corp. (QNC)

Quantum eMotion Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	0.01	0.01	-	-	-	-
Gross Profit	0.01	0.01	-	-	-	-
Selling, General & Admin	10.26	9.91	2.23	1.52	1.9	1.43
Depreciation & Amortization Expenses	0.06	0.05	0.02	0.02	0.02	0.02
Research & Development	1.26	1.07	0.71	0.56	0.27	0.12
Other Operating Expenses	-	-	-	0.35	0.57	-
Operating Income	-11.57	-11.02	-2.96	-2.45	-2.76	-1.57
Interest Income	-	-	-	-	-	0
Interest Expense	-	-	-	-	-	-0.01
Other Non-Operating Income (Expense)	-0.78	-0.47	0.01	-0.06	0.04	0.02
Total Non-Operating Income (Expense)	-0.78	-0.47	0.01	-0.06	0.04	0.01
Pretax Income	-12.35	-11.49	-2.95	-2.51	-2.72	-1.56
Net Income	-11.75	-11.49	-2.95	-2.51	-2.72	-1.56
Net Income to Common	-11.75	-11.49	-2.95	-2.51	-2.72	-1.56
Shares Outstanding (Basic)	202	187	148	136	134	104
Shares Outstanding (Diluted)	195	187	148	136	134	104
Shares Change (YoY)	24.55%	25.78%	9.54%	0.76%	29.35%	71.76%
EPS (Basic)	0.05	0.06	0.02	0.02	0.02	0.01
EPS (Diluted)	0.05	0.06	0.02	0.02	0.02	0.01
EPS Growth	50.00%	175.00%	11.11%	-14.29%	40.00%	15.38%
Shares Outstanding	219.01	186.7	148.43	135.5	135.5	114.01
Free Cash Flow	-5.52	-4.1	-2.11	-2.08	-1.62	-1.47
Free Cash Flow Per Share	-0.03	-0.02	-0.01	-0.02	-0.01	-0.01
Gross Margin	100.00%	100.00%	-	-	-	-
Operating Margin	-109351.00%	-98662.60%	-	-	-	-
Profit Margin	-116676.00%	-102899.00%	-	-	-	-
FCF Margin	-52194.20%	-36740.30%	-	-	-	-
EBITDA	-11.51	-10.97	-2.94	-2.42	-2.74	-1.55
EBITDA Margin	-108763.00%	-98220.70%	-	-	-	-
EBIT	-11.57	-11.02	-2.96	-2.45	-2.76	-1.57
EBIT Margin	-109351.00%	-98662.60%	-	-	-	-

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.