Cash & Equivalents | 0.4 | 0.32 | 9.56 | 8.43 | 7.52 | |
Cash & Short-Term Investments | 0.4 | 0.32 | 9.56 | 8.43 | 7.52 | |
Cash Growth | 22.22% | -96.61% | 13.48% | 12.13% | 120.35% | |
Accounts Receivable | 62.25 | 58.15 | 45.89 | 39.95 | 17.42 | |
Receivables | 62.25 | 58.15 | 45.89 | 39.95 | 17.42 | |
Prepaid Expenses | 2.6 | 2.14 | 2.31 | 1.95 | 1.07 | |
Other Current Assets | 9.89 | - | - | - | - | |
Total Current Assets | 75.14 | 60.61 | 57.77 | 50.33 | 26.01 | |
Property, Plant & Equipment | 5.81 | 3.99 | 5.01 | 4.49 | 3.09 | |
Long-Term Investments | - | - | 0.25 | 0.25 | - | |
Goodwill | 81.07 | 85.83 | 84.26 | 80.62 | 66.31 | |
Other Intangible Assets | 12.95 | 26.05 | 33.56 | 39.12 | 6.53 | |
Other Long-Term Assets | 0.68 | 0.64 | 0.66 | 0.86 | 0.29 | |
Accounts Payable | 37.09 | 38.6 | 28.74 | 26.43 | 12.51 | |
Accrued Expenses | 1.32 | 1.48 | 1.81 | 1.86 | 1 | |
Current Portion of Long-Term Debt | 1.65 | 1.16 | 1.16 | 1.33 | 0.62 | |
Current Portion of Leases | 0.43 | 0.49 | 0.49 | 0.87 | 0.67 | |
Current Income Taxes Payable | 0.63 | 0.49 | 0.33 | 0.8 | 0.84 | |
Current Unearned Revenue | 1 | 1.51 | 2.73 | 3.72 | 0.05 | |
Other Current Liabilities | 2.27 | 1.2 | 2.79 | 2.7 | 1.57 | |
Total Current Liabilities | 44.39 | 44.93 | 38.05 | 37.72 | 17.26 | |
Long-Term Debt | 76.27 | 64.64 | 70.57 | 62.41 | 14.95 | |
Long-Term Leases | 0.83 | 1.28 | 1.72 | 1.12 | 0.54 | |
Other Long-Term Liabilities | - | - | - | 0.79 | 1.43 | |
Common Stock | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |
Additional Paid-In Capital | 179.25 | 176.31 | 173.88 | 170.32 | 166.42 | |
Retained Earnings | -125.11 | -110.05 | -102.76 | -96.71 | -98.4 | |
Total Liabilities & Equity | 175.65 | 177.12 | 181.49 | 175.67 | 102.23 | |
Total Debt | 79.18 | 67.57 | 73.95 | 65.73 | 16.78 | |
Net Cash (Debt) | -78.79 | -67.24 | -64.38 | -57.3 | -9.27 | |
Net Cash Per Share | -3.82 | -3.34 | -3.31 | -2.76 | -0.55 | |
Filing Date Shares Outstanding | 20.61 | 20.17 | 19.72 | 19.05 | 18.41 | |
Total Common Shares Outstanding | 20.61 | 20.16 | 19.7 | 19.05 | 18.41 | |
Working Capital | 30.75 | 15.69 | 19.71 | 12.61 | 8.74 | |
Book Value Per Share | 2.63 | 3.29 | 3.61 | 3.87 | 3.70 | |
Tangible Book Value | -39.86 | -45.6 | -46.68 | -46.11 | -4.8 | |
Tangible Book Value Per Share | -1.93 | -2.26 | -2.37 | -2.42 | -0.26 | |
Machinery | 7.24 | 4.35 | 4.4 | 3.74 | 3.62 | |
Leasehold Improvements | 0.76 | 0.72 | 0.72 | 0.57 | 0.56 | |