| 3,719 | 3,770 | 3,569 | 4,646 | 4,015 | |
| -1.34% | 5.61% | -23.17% | 15.70% | 23.96% | |
| 2,156 | 2,259 | 2,226 | 2,356 | 2,132 | |
| 1,563 | 1,511 | 1,344 | 2,290 | 1,884 | |
| 403.62 | 389.14 | 358.79 | 349.72 | 367.24 | |
| 747.71 | 682.25 | 649.84 | 623.64 | 570.4 | |
| 35.86 | 33.56 | 25.24 | 14.35 | 12.01 | |
| 1,187 | 1,105 | 1,034 | 987.7 | 949.64 | |
| 376.13 | 405.95 | 309.67 | 1,302 | 933.93 | |
| -78.33 | -69.25 | -68.46 | -63.33 | -75.2 | |
Interest & Investment Income | 47.1 | 38.3 | 21.1 | 2.7 | - | |
Earnings From Equity Investments | - | - | - | 12 | 21.5 | |
Currency Exchange Gain (Loss) | -0.3 | 0.4 | - | - | - | |
Other Non Operating Income (Expenses) | 1.3 | 10.6 | -11.18 | 3.64 | -45.55 | |
EBT Excluding Unusual Items | 345.9 | 386.01 | 251.13 | 1,257 | 834.68 | |
Merger & Restructuring Charges | -280.6 | -92.8 | -114.09 | -28 | -27.3 | |
| - | -221.41 | -12.41 | -48 | - | |
Gain (Loss) on Sale of Assets | - | -0.04 | - | - | - | |
| 0.6 | 1.8 | - | - | - | |
| 65.9 | 73.56 | 124.63 | 1,181 | 807.38 | |
| 10.28 | 143.88 | 21.48 | 147.73 | 73.77 | |
| 55.62 | -70.32 | 103.15 | 1,033 | 733.61 | |
| 55.62 | -70.32 | 103.15 | 1,033 | 733.61 | |
| - | - | -90.02% | 40.86% | 119.43% | |
Shares Outstanding (Basic) | 95 | 98 | 102 | 110 | 114 | |
Shares Outstanding (Diluted) | 95 | 98 | 103 | 112 | 116 | |
| -2.16% | -5.30% | -7.64% | -3.85% | -2.75% | |
| 0.59 | -0.72 | 1.01 | 9.38 | 6.43 | |
| 0.58 | -0.72 | 1.00 | 9.26 | 6.32 | |
| - | - | -89.20% | 46.52% | 125.71% | |
| 484.6 | 705.96 | 684.28 | 835.78 | 1,115 | |
| 5.08 | 7.24 | 6.64 | 7.49 | 9.61 | |
| 42.04% | 40.08% | 37.64% | 49.29% | 46.91% | |
| 10.11% | 10.77% | 8.68% | 28.03% | 23.26% | |
| 1.49% | -1.87% | 2.89% | 22.24% | 18.27% | |
| 13.03% | 18.73% | 19.17% | 17.99% | 27.77% | |
| 672.97 | 726.88 | 648.52 | 1,663 | 1,390 | |
| 18.10% | 19.28% | 18.17% | 35.81% | 34.62% | |
| 296.84 | 320.93 | 338.85 | 361.42 | 456.1 | |
| 376.13 | 405.95 | 309.67 | 1,302 | 933.93 | |
| 10.11% | 10.77% | 8.68% | 28.03% | 23.26% | |
| 15.61% | 195.60% | 17.23% | 12.51% | 9.14% | |