| 1,219 | 1,021 | 1,029 | 808.76 | 972.59 |
Cash & Short-Term Investments | 1,219 | 1,021 | 1,029 | 808.76 | 972.59 |
| 19.37% | -0.78% | 27.26% | -16.84% | -30.42% |
| 382.51 | 386.72 | 412.96 | 304.52 | 568.85 |
| 16.17 | 11.02 | 14.43 | 26.54 | 32.15 |
| 398.68 | 397.74 | 427.39 | 331.05 | 601 |
| 553.72 | 640.99 | 710.56 | 796.6 | 755.75 |
| 134.9 | 107.37 | 278.83 | 93.39 | 120.52 |
| 2,306 | 2,167 | 2,446 | 2,030 | 2,450 |
Net Property, Plant & Equipment | 710.39 | 801.9 | 870.98 | 1,150 | 1,254 |
| 121.51 | 273.48 | 509.38 | 537.7 | 674.79 |
| 2,353 | 2,390 | 2,535 | 2,761 | 2,776 |
| 16.3 | 23.43 | 23.25 | 20.41 | 31.09 |
| 317.86 | 277.31 | 170.38 | 193.38 | 324.11 |
|
| 242.87 | 260.66 | 252.99 | 210.7 | 327.92 |
| 248.16 | 287.98 | 336.77 | 222.46 | 240.19 |
Current Portion of Long-Term Debt | - | - | 438.74 | 0.31 | - |
Other Current Liabilities | 221.73 | 234.54 | 201.59 | 122.29 | 107.03 |
Total Current Liabilities | 712.76 | 783.18 | 1,230 | 555.76 | 675.13 |
| 1,549 | 1,549 | 1,549 | 2,048 | 2,047 |
Other Long-Term Liabilities | 219.38 | 208.42 | 218.9 | 185.27 | 233.63 |
Total Long-Term Liabilities | 1,769 | 1,758 | 1,768 | 2,233 | 2,281 |
|
Additional Paid-in Capital | 3,301 | 3,431 | 3,651 | 3,821 | 4,036 |
Accumulated Other Comprehensive Income | 4.06 | -5.01 | -5.1 | -3.18 | 5.23 |
| 38.79 | -33.98 | -89.6 | 84.5 | 512.14 |
| 3,344 | 3,392 | 3,556 | 3,903 | 4,553 |
Total Liabilities & Equity | 5,826 | 5,933 | 6,555 | 6,692 | 7,509 |
| 1,549 | 1,549 | 1,988 | 2,048 | 2,047 |
| -330.14 | -528.04 | -958.75 | -1,240 | -1,075 |
| -3.53 | -5.53 | -9.83 | -12.03 | -9.63 |
| 3,344 | 3,392 | 3,556 | 3,903 | 4,553 |
| 35.75 | 35.54 | 36.45 | 37.88 | 40.82 |
| 869.57 | 729.09 | 512.39 | 604.28 | 1,103 |
Tangible Book Value Per Share | 9.30 | 7.64 | 5.25 | 5.87 | 9.89 |