| 1,165 | 1,021 | 1,029 | 808.76 | 972.59 | 1,398 | |
Cash & Short-Term Investments | 1,165 | 1,021 | 1,029 | 808.76 | 972.59 | 1,398 | |
| 7.67% | -0.78% | 27.26% | -16.84% | -30.42% | 95.52% | |
| 328.33 | 386.72 | 412.96 | 304.52 | 568.85 | 457.43 | |
| 14.96 | 11.02 | 14.43 | 26.54 | 32.15 | 27.32 | |
| 343.28 | 397.74 | 427.39 | 331.05 | 601 | 484.76 | |
| 637.96 | 640.99 | 710.56 | 796.6 | 755.75 | 507.79 | |
| 99.53 | 107.37 | 278.83 | 93.39 | 120.52 | 93.38 | |
| 2,246 | 2,167 | 2,446 | 2,030 | 2,450 | 2,484 | |
Net Property, Plant & Equipment | 794.27 | 801.9 | 870.98 | 1,150 | 1,254 | 1,266 | |
| 252.4 | 273.48 | 509.38 | 537.7 | 674.79 | 611.16 | |
| 2,390 | 2,390 | 2,535 | 2,761 | 2,776 | 2,643 | |
| 21.64 | 23.43 | 23.25 | 20.41 | 31.09 | 35.37 | |
| 293.22 | 277.31 | 170.38 | 193.38 | 324.11 | 182.4 | |
|
| 280.12 | 260.66 | 252.99 | 210.7 | 327.92 | 313.87 | |
| 251.98 | 287.98 | 336.77 | 222.46 | 240.19 | 255.06 | |
Current Portion of Long-Term Debt | - | - | 438.74 | 0.31 | - | - | |
Other Current Liabilities | 266.23 | 234.54 | 201.59 | 122.29 | 107.03 | 112.65 | |
Total Current Liabilities | 798.33 | 783.18 | 1,230 | 555.76 | 675.13 | 681.58 | |
| 1,549 | 1,549 | 1,549 | 2,048 | 2,047 | 1,743 | |
Other Long-Term Liabilities | 212.93 | 208.42 | 218.9 | 185.27 | 233.63 | 167.91 | |
Total Long-Term Liabilities | 1,762 | 1,758 | 1,768 | 2,233 | 2,281 | 1,910 | |
|
Additional Paid-in Capital | 3,439 | 3,431 | 3,651 | 3,821 | 4,036 | 4,245 | |
Accumulated Other Comprehensive Income | 6.36 | -5.01 | -5.1 | -3.18 | 5.23 | 29.65 | |
| -8.39 | -33.98 | -89.6 | 84.5 | 512.14 | 355.04 | |
| 3,437 | 3,392 | 3,556 | 3,903 | 4,553 | 4,629 | |
Total Liabilities & Equity | 5,998 | 5,933 | 6,555 | 6,692 | 7,509 | 7,221 | |
| 1,549 | 1,549 | 1,988 | 2,048 | 2,047 | 1,743 | |
| -383.72 | -528.04 | -958.75 | -1,240 | -1,075 | -344.67 | |
| -4.06 | -5.53 | -9.83 | -12.03 | -9.63 | -2.97 | |
| 3,437 | 3,392 | 3,556 | 3,903 | 4,553 | 4,629 | |
| 36.37 | 35.54 | 36.45 | 37.88 | 40.82 | 39.90 | |
| 794.93 | 729.09 | 512.39 | 604.28 | 1,103 | 1,376 | |
Tangible Book Value Per Share | 8.41 | 7.64 | 5.25 | 5.87 | 9.89 | 11.86 | |