Restaurant Brands International Inc. (QSR)
NYSE: QSR · IEX Real-Time Price · USD
73.62
-0.73 (-0.98%)
Apr 24, 2024, 4:00 PM EDT - Market closed
Restaurant Brands International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,022 | 6,505 | 5,739 | 4,968 | 5,603 | 5,357 | 4,576 | 4,146 | 4,052 | 1,199 | Upgrade
|
| Revenue Growth (YoY) | 7.95% | 13.35% | 15.52% | -11.33% | 4.59% | 17.07% | 10.37% | 2.31% | 238.02% | 4.58% | Upgrade
|
| Cost of Revenue | 2,947 | 2,830 | 2,379 | 2,125 | 2,346 | 2,240 | 2,328 | 2,181 | 2,313 | 335.4 | Upgrade
|
| Gross Profit | 4,075 | 3,675 | 3,360 | 2,843 | 3,257 | 3,117 | 2,248 | 1,965 | 1,740 | 863.4 | Upgrade
|
| Selling, General & Admin | 1,977 | 1,708 | 1,470 | 1,277 | 1,271 | 1,214 | 416 | 319 | 437.7 | 345.4 | Upgrade
|
| Other Operating Expenses | 55 | 25 | 7 | 105 | -10 | 8 | 109 | -1 | 105.5 | 327.4 | Upgrade
|
| Operating Expenses | 2,032 | 1,733 | 1,477 | 1,382 | 1,261 | 1,222 | 525 | 318 | 543.2 | 672.8 | Upgrade
|
| Operating Income | 2,043 | 1,942 | 1,883 | 1,461 | 1,996 | 1,895 | 1,723 | 1,647 | 1,196 | 190.6 | Upgrade
|
| Interest Expense / Income | 582 | 533 | 505 | 508 | 532 | 535 | 512 | 467 | 478.3 | 279.7 | Upgrade
|
| Other Expense / Income | 536 | 518 | 430 | 401 | 480 | 510 | 697 | 320 | 180.7 | -265.8 | Upgrade
|
| Pretax Income | 925 | 891 | 948 | 552 | 984 | 850 | 514 | 860 | 537.3 | 176.7 | Upgrade
|
| Income Tax | -265 | -117 | 110 | 66 | 341 | 238 | -134 | 244 | 162.2 | 15.3 | Upgrade
|
| Net Income | 1,190 | 1,008 | 838 | 486 | 643 | 612 | 648 | 616 | 375.1 | 161.4 | Upgrade
|
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 270 | 271.2 | 560.2 | Upgrade
|
| Net Income Common | 1,190 | 1,008 | 838 | 486 | 643 | 612 | 626 | 346 | 103.9 | -398.8 | Upgrade
|
| Net Income Growth | 18.06% | 20.29% | 72.43% | -24.42% | 5.07% | -2.24% | 80.92% | 233.01% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 312 | 307 | 310 | 302 | 268 | 249 | 237 | 233 | 204 | 344 | Upgrade
|
| Shares Outstanding (Diluted) | 456 | 455 | 464 | 468 | 469 | 473 | 477 | 470 | 476 | 358 | Upgrade
|
| Shares Change | 0.22% | -1.94% | -0.85% | -0.21% | -0.85% | -0.84% | 1.49% | -1.26% | 32.89% | 0.11% | Upgrade
|
| EPS (Basic) | 3.82 | 3.28 | 2.71 | 1.61 | 2.40 | 2.46 | 2.64 | 1.48 | 0.51 | -1.16 | Upgrade
|
| EPS (Diluted) | 3.76 | 3.25 | 2.69 | 1.60 | 2.37 | 2.42 | 2.54 | 1.45 | 0.50 | -2.32 | Upgrade
|
| EPS Growth | 15.69% | 20.82% | 68.12% | -32.49% | -2.07% | -4.72% | 75.17% | 190.00% | - | - | Upgrade
|
| Free Cash Flow | 1,203 | 1,390 | 1,620 | 804 | 1,414 | 1,079 | 1,354 | 1,216 | 1,090 | 228.4 | Upgrade
|
| Free Cash Flow Per Share | 3.86 | 4.53 | 5.23 | 2.66 | 5.28 | 4.33 | 5.71 | 5.22 | 5.35 | 0.67 | Upgrade
|
| Dividend Per Share | 2.200 | 2.160 | 2.120 | 2.080 | 2.000 | 1.800 | 0.780 | 0.620 | 0.440 | - | Upgrade
|
| Dividend Growth | 1.85% | 1.89% | 1.92% | 4.00% | 11.11% | 130.77% | 25.81% | 40.91% | - | - | Upgrade
|
| Gross Margin | 58.03% | 56.50% | 58.55% | 57.23% | 58.13% | 58.19% | 49.13% | 47.40% | 42.93% | 72.02% | Upgrade
|
| Operating Margin | 29.09% | 29.85% | 32.81% | 29.41% | 35.62% | 35.37% | 37.65% | 39.73% | 29.52% | 15.90% | Upgrade
|
| Profit Margin | 16.95% | 15.50% | 14.60% | 9.78% | 11.48% | 11.42% | 13.68% | 8.35% | 2.56% | -33.27% | Upgrade
|
| Free Cash Flow Margin | 17.13% | 21.37% | 28.23% | 16.18% | 25.24% | 20.14% | 29.59% | 29.33% | 26.89% | 19.05% | Upgrade
|
| Effective Tax Rate | -28.65% | -13.13% | 11.60% | 11.96% | 34.65% | 28.00% | -26.07% | 28.37% | 30.19% | 8.66% | Upgrade
|
| EBITDA | 1,698 | 1,614 | 1,654 | 1,249 | 1,701 | 1,565 | 1,208 | 1,499 | 1,198 | 525.2 | Upgrade
|
| EBITDA Margin | 24.18% | 24.81% | 28.82% | 25.14% | 30.36% | 29.21% | 26.40% | 36.16% | 29.55% | 43.81% | Upgrade
|
| Depreciation & Amortization | 191 | 190 | 201 | 189 | 185 | 180 | 182 | 172 | 182 | 68.8 | Upgrade
|
| EBIT | 1,507 | 1,424 | 1,453 | 1,060 | 1,516 | 1,385 | 1,026 | 1,327 | 1,016 | 456.4 | Upgrade
|
| EBIT Margin | 21.46% | 21.89% | 25.32% | 21.34% | 27.06% | 25.85% | 22.42% | 32.01% | 25.06% | 38.07% | Upgrade
|