| 1,163 | 1,334 | 1,139 | 1,178 | 1,087 |
Cash & Short-Term Investments | 1,163 | 1,334 | 1,139 | 1,178 | 1,087 |
| -12.82% | 17.12% | -3.31% | 8.37% | -30.32% |
| 794 | 698 | 749 | 614 | 547 |
| 205 | 142 | 166 | 133 | 96 |
| 668 | 108 | 119 | 123 | 86 |
| 2,830 | 2,282 | 2,173 | 2,048 | 1,816 |
Net Property, Plant & Equipment | 4,264 | 4,088 | 3,074 | 3,032 | 3,165 |
| 11,190 | 10,922 | 11,107 | 10,991 | 11,417 |
| 6,306 | 5,986 | 5,775 | 5,688 | 6,006 |
| - | - | - | - | 80 |
| 1,025 | 1,354 | 1,262 | 987 | 762 |
|
| 866 | 765 | 790 | 758 | 614 |
| 1,271 | 1,141 | 1,005 | 1,001 | 947 |
Current Portion of Long-Term Debt | 68 | 222 | 101 | 127 | 96 |
| 249 | 236 | 248 | 230 | 221 |
Other Current Liabilities | 437 | - | - | - | - |
Total Current Liabilities | 2,891 | 2,364 | 2,144 | 2,116 | 1,878 |
| 13,250 | 13,455 | 12,854 | 12,839 | 12,916 |
| 2,161 | 2,056 | 1,371 | 1,338 | 1,403 |
Other Long-Term Liabilities | 2,154 | 1,914 | 2,292 | 2,185 | 3,196 |
Total Long-Term Liabilities | 17,565 | 17,425 | 16,517 | 16,362 | 17,515 |
|
| 2,859 | 2,357 | 1,973 | 2,057 | 2,156 |
Accumulated Other Comprehensive Income | -1,020 | -1,107 | -706 | -679 | -710 |
| 1,795 | 1,860 | 1,599 | 1,121 | 791 |
Total Common Shareholders' Equity | 3,634 | 3,110 | 2,866 | 2,499 | 2,237 |
| 1,525 | 1,733 | 1,864 | 1,769 | 1,616 |
| 5,159 | 4,843 | 4,730 | 4,268 | 3,853 |
Total Liabilities & Equity | 25,615 | 24,632 | 23,391 | 22,746 | 23,246 |
| 15,479 | 15,733 | 14,326 | 14,304 | 14,415 |
| -14,316 | -14,399 | -13,187 | -13,126 | -13,328 |
| -31.33 | -31.72 | -28.92 | -28.85 | -28.72 |
| 3,634 | 3,110 | 2,866 | 2,499 | 2,237 |
| 7.95 | 6.85 | 6.29 | 5.49 | 4.82 |
| -13,862 | -13,798 | -14,016 | -14,180 | -15,186 |
Tangible Book Value Per Share | -30.33 | -30.39 | -30.74 | -31.16 | -32.73 |