Q2 Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	3,052	4,527	6,112	2,563	1,551	4,522
Market Cap Growth	-45.74%	-25.93%	138.52%	65.18%	-65.70%	-35.67%
Enterprise Value	3,018	4,194	6,180	2,869	2,063	4,812
Last Close Price	48.76	72.16	100.65	43.41	26.87	79.44
PE Ratio	43.02	90.20	-	-	-	-
Forward PE	17.61	27.40	50.48	38.23	55.60	248.64
PEG Ratio	-	1.75	1.75	1.75	1.75	1.75
PS Ratio	3.72	5.70	8.78	4.10	2.74	9.07
PB Ratio	5.39	6.84	11.80	5.71	3.70	7.93
P/TBV Ratio	5.49	7.10	11.68	5.65	3.67	7.86
P/FCF Ratio	15.14	23.26	47.36	39.66	61.04	398.87
P/OCF Ratio	14.25	22.47	45.03	36.46	42.44	145.45
EV/Sales Ratio	3.67	5.28	8.87	4.59	3.65	9.65
EV/EBITDA Ratio	31.00	43.22	117.95	73.42	-	3607.56
EV/EBIT Ratio	45.86	105.11	-	-	-	-
EV/FCF Ratio	14.97	21.54	47.88	44.40	81.16	424.46
Debt / Equity Ratio	0.05	0.05	0.82	1.20	1.70	1.07
Debt / EBITDA Ratio	2.83	3.57	10.76	13.99	-	466.25
Debt / FCF Ratio	1.71	1.78	4.37	8.46	28.77	54.86
Net Debt / Equity Ratio	0.00	-0.03	0.40	0.71	1.27	0.53
Net Debt / EBITDA Ratio	0.01	-0.22	3.92	8.11	-26.80	224.23
Net Debt / FCF Ratio	0.01	-0.11	1.59	4.90	20.91	26.38
Asset Turnover	0.65	0.62	0.56	0.49	0.41	0.36
Quick Ratio	0.75	0.79	39.56	1.47	1.33	2.21
Current Ratio	0.93	1.02	54.10	2.23	2.77	3.10
Return on Equity (ROE)	12.43%	8.82%	-7.98%	-15.07%	-20.86%	-18.04%
Return on Assets (ROA)	5.18%	2.95%	-4.23%	-7.14%	-7.45%	-5.49%
Return on Invested Capital (ROIC)	5.40%	3.68%	-5.91%	-9.08%	-9.72%	-7.87%
Return on Capital Employed (ROCE)	9.24%	3.96%	-3.68%	-7.94%	-8.82%	-6.27%
Earnings Yield	2.42%	1.11%	-	-	-	-
FCF Yield	6.60%	4.30%	2.11%	2.52%	1.64%	0.25%
Buyback Yield / Dilution	-8.71%	-8.34%	-3.00%	-1.84%	-1.61%	-8.41%
Total Shareholder Return	-8.71%	-8.34%	-3.00%	-1.84%	-1.61%	-8.41%

SEC Filings: 10-K · 10-Q