Quantum Computing Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9.82	0.68	0.37	0.36	0.14	-
Revenue Growth	3635.36%	82.84%	4.19%	163.23%	-	-
Cost of Revenue	11.68	0.62	0.26	0.2	0.06	-
Gross Profit	-1.86	0.07	0.11	0.16	0.08	-
Selling, General & Admin	40.01	30.67	14.73	17.51	23.5	7.76
Research & Development	26.91	20.47	11.32	8.89	5.22	9.37
Operating Expenses	66.92	51.14	26.05	26.41	28.72	17.13
Operating Income	-68.78	-51.08	-25.94	-26.24	-28.65	-17.13
Interest Expense	-0.13	-0.07	-2.5	-1.6	-0.77	-10.99
Interest & Investment Income	43.63	20.72	0.42	0.3	0.05	0.01
Other Non Operating Income (Expenses)	17.71	11.75	-40.53	0.53	3.39	-
EBT Excluding Unusual Items	-7.58	-18.67	-68.54	-27.02	-25.98	-28.12
Legal Settlements	-0.1	-	-	-	-	-
Other Unusual Items	-	-	-	-	-	0.22
Pretax Income	-14.98	-18.67	-68.54	-27.02	-25.98	-27.9
Net Income	-14.98	-18.67	-68.54	-27.02	-25.98	-27.9
Preferred Dividends & Other Adjustments	-	-	-	0.86	0.89	-
Net Income to Common	-14.98	-18.67	-68.54	-27.88	-26.87	-27.9
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	208	164	94	67	37	29
Shares Outstanding (Diluted)	208	164	94	67	37	29
Shares Change	73.72%	75.21%	40.94%	81.60%	25.80%	4.26%
EPS (Basic)	-0.07	-0.11	-0.73	-0.42	-0.73	-0.96
EPS (Diluted)	-0.07	-0.11	-0.73	-0.42	-0.73	-0.96
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-51.48	-36.98	-22.25	-20.43	-16.25	-6.84
Free Cash Flow Per Share	-0.25	-0.23	-0.24	-0.31	-0.44	-0.23
Gross Margin	-18.92%	9.82%	30.03%	45.25%	55.15%	-
Operating Margin	-700.15%	-7489.30%	-6953.62%	-7330.45%	-21062.50%	-
Profit Margin	-152.45%	-2738.12%	-18375.87%	-7788.55%	-19755.15%	-
Free Cash Flow Margin	-524.00%	-5422.87%	-5964.88%	-5705.87%	-11947.06%	-
EBITDA	-61.12	-46.67	-22.14	-22.94	-26.78	-17.12
D&A For EBITDA	7.67	4.4	3.8	3.31	1.86	0.01
EBIT	-68.78	-51.08	-25.94	-26.24	-28.65	-17.13

SEC Filings: 10-K · 10-Q