| -14.83 | -14.82 | -3.84 | -0.26 | -4.27 | -6.62 |
Depreciation & Amortization | 6.22 | 5.67 | 4.25 | 2.16 | 1.49 | 1.33 |
| 3.27 | 3.32 | 4.61 | 2.52 | 2.04 | 2.53 |
| 1.03 | 3.29 | 0.08 | 0.62 | 0.22 | -0.91 |
| 2.81 | 2.09 | 0.12 | -0.57 | -3.4 | 0.33 |
| -0.33 | -0.1 | 0.29 | -0.14 | -0.64 | 0.39 |
Changes in Accounts Payable | -0.56 | -1.83 | -3.6 | 0.09 | 1.46 | -0 |
Changes in Accrued Expenses | 0.88 | 0.16 | -1.08 | 1 | -0.16 | 0.33 |
Changes in Unearned Revenue | -0.62 | -0.39 | -0.6 | 0.78 | -0.18 | 0.4 |
Changes in Other Operating Activities | -0.81 | -0.65 | -0.19 | -1.35 | -0.61 | -0.64 |
| -0.42 | -3.26 | 0.03 | 4.85 | -4.06 | -2.86 |
Operating Cash Flow Growth | - | - | -99.44% | - | - | - |
| -2.47 | -3.16 | -5.4 | -5.47 | -0.14 | -0.18 |
Purchases of Intangible Assets | -0.52 | -0.53 | -1.06 | -0.87 | -0.67 | -0.53 |
| -2.99 | -3.69 | -6.47 | -6.34 | -0.81 | -0.71 |
| 45 | 60 | 78 | 65 | 60 | 60 |
| -60 | -63 | -80 | -60 | -60 | -60 |
Net Short-Term Debt Issued (Repaid) | -15 | -3 | -2 | 5 | 0 | 0 |
| - | - | - | 0.11 | - | - |
| -2.48 | -2.15 | -1.38 | -0.7 | -0.45 | -0.38 |
Net Long-Term Debt Issued (Repaid) | -2.48 | -2.15 | -1.38 | -0.6 | -0.45 | -0.38 |
| 9.86 | 9.56 | 7.12 | 2.51 | 4.94 | 1.34 |
Repurchase of Common Stock | 0 | - | - | - | - | -0.49 |
Net Common Stock Issued (Repurchased) | 9.86 | 9.56 | 7.12 | 2.51 | 4.94 | 0.86 |
Other Financing Activities | -0.58 | -0.5 | -0.02 | -0.02 | -0.02 | -0.05 |
| -8.1 | 3.91 | 3.71 | 6.9 | 4.47 | 0.43 |
| -11.51 | -3.04 | -2.73 | 5.41 | -0.4 | -3.14 |
| -2.89 | -6.43 | -5.38 | -0.62 | -4.2 | -3.04 |
| -19.92% | -46.65% | -27.36% | -2.92% | -25.95% | -24.00% |
| -0.17 | -0.40 | -0.37 | -0.05 | -0.33 | -0.26 |
| -30.01 | -20.27 | -13.57 | 1.21 | -3.5 | -5.37 |
| -9.76 | -12.24 | -8.86 | -2.86 | -2.67 | -6.03 |
