| 3,046 | 2,362 | 5,069 | 6.14 | 8.01 | 6.81 |
Cash & Short-Term Investments | 3,046 | 2,362 | 5,069 | 6.14 | 8.01 | 6.81 |
| -40.05% | -53.41% | 82408.55% | -23.29% | 17.53% | 3.32% |
| 1,136 | 1,145 | 2.7 | 2.97 | 2.6 | 2.21 |
| 478.8 | 427 | - | - | - | - |
| 1,615 | 1,572 | 2.7 | 2.97 | 2.6 | 2.21 |
| 1,668 | 1,497 | - | - | - | - |
| 127.6 | 115.3 | 18.4 | 2.68 | 3.09 | 1.69 |
| 6,457 | 5,546 | 5,090 | 11.8 | 13.7 | 10.71 |
Net Property, Plant & Equipment | 1,329 | 1,378 | 0.7 | 1.03 | 1.04 | 1.6 |
| 3,705 | 3,819 | 4 | 4.92 | 4.27 | 3.49 |
| 5,129 | 5,111 | 1.2 | 1.14 | 1.14 | 1.01 |
| 40.3 | 32.4 | 2.8 | 1.62 | 1.29 | 1.18 |
|
| 1,171 | 819 | 6.2 | 4.56 | 3.27 | 2.04 |
| 606.5 | 574.3 | 38.6 | 2.68 | 2.46 | 1.77 |
Current Portion of Long-Term Debt | - | - | - | 0.7 | 0.78 | 0.4 |
Current Portion of Leases | 159.9 | 156.7 | 0.3 | 0.42 | 0.48 | 0.63 |
| - | - | - | 3.16 | 3.76 | 2.48 |
Other Current Liabilities | - | - | - | - | - | 0.07 |
Total Current Liabilities | 1,937 | 1,550 | 45.1 | 11.52 | 10.75 | 7.39 |
| 3,059 | 3,057 | - | 0.99 | 0.67 | 0.57 |
| 684 | 700.5 | 0.3 | 0.51 | 0.46 | 0.69 |
Other Long-Term Liabilities | 815.5 | 872.7 | - | - | - | - |
Total Long-Term Liabilities | 4,558 | 4,631 | 0.3 | 1.5 | 1.13 | 1.25 |
|
| 1,057 | 1,057 | 498.6 | - | - | - |
| - | - | - | - | 0 | 0 |
Additional Paid-in Capital | 9,760 | 9,047 | 4,561 | 9.42 | 10.43 | 9.95 |
Accumulated Other Comprehensive Income | - | -2.3 | - | - | - | - |
| -652 | -394.5 | -6.2 | -1.95 | -0.88 | -0.59 |
| 10,165 | 9,707 | 5,053 | 7.47 | 9.55 | 9.36 |
Total Liabilities & Equity | 16,660 | 15,887 | 5,098 | 20.5 | 21.44 | 18 |
| 3,903 | 3,915 | 0.6 | 2.62 | 2.4 | 2.29 |
| -856.2 | -1,553 | 5,068 | 3.52 | 5.61 | 4.53 |
| - | - | 143711.01% | -37.17% | 23.89% | 27.23% |
| -1.25 | -2.53 | 79.56 | 5.36 | 7.95 | 7.21 |
| 10,165 | 9,707 | 5,053 | 7.47 | 9.55 | 9.36 |
| 14.83 | 15.83 | 79.32 | 11.37 | 13.54 | 14.89 |
| 1,331 | 776.4 | 5,048 | 1.41 | 4.15 | 4.85 |
Tangible Book Value Per Share | 1.94 | 1.27 | 79.24 | 2.15 | 5.88 | 7.72 |