QXO, Inc. (QXO)
NYSE: QXO · Real-Time Price · USD
12.31
+0.02 (0.16%)
At close: Sep 11, 2026, 4:00 PM EDT
12.35
+0.04 (0.31%)
After-hours: Sep 11, 2026, 7:56 PM EDT
QXO, Inc. Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2,774 | 2,362 | 5,069 | 6.14 | 8.01 | 6.81 |
Cash & Short-Term Investments | 2,774 | 2,362 | 5,069 | 6.14 | 8.01 | 6.81 |
Cash Growth | 21.75% | -53.41% | 82408.55% | -23.29% | 17.53% | 3.32% |
Accounts Receivable | 1,782 | 1,145 | 2.7 | 2.97 | 2.6 | 2.21 |
Other Receivables | 576 | 458.6 | - | - | - | - |
Receivables | 2,358 | 1,604 | 2.7 | 2.97 | 2.6 | 2.21 |
Inventory | 2,072 | 1,497 | - | - | - | - |
Prepaid Expenses | 144 | 79.9 | 14.9 | 2.68 | 1.57 | 1.69 |
Restricted Cash | 3,000 | 3.8 | 3.5 | - | - | - |
Other Current Assets | - | - | - | - | 1.52 | - |
Total Current Assets | 10,348 | 5,546 | 5,090 | 11.8 | 13.7 | 10.71 |
Property, Plant & Equipment | 1,649 | 1,378 | 0.7 | 1.03 | 1.04 | 1.6 |
Goodwill | 6,211 | 5,111 | 1.2 | 1.14 | 1.14 | 1.01 |
Other Intangible Assets | 4,402 | 3,819 | 4 | 4.92 | 4.27 | 3.49 |
Long-Term Deferred Tax Assets | - | - | 2.6 | 1.44 | 1.11 | 0.99 |
Long-Term Deferred Charges | 14 | 16.3 | - | - | - | - |
Other Long-Term Assets | 41 | 16.1 | 0.2 | 0.17 | 0.19 | 0.19 |
Total Assets | 22,665 | 15,887 | 5,098 | 20.5 | 21.44 | 18 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,505 | 819 | 6.2 | 4.56 | 3.27 | 2.04 |
Accrued Expenses | 753 | 574.3 | 14.6 | 2.68 | 2.46 | 1.77 |
Current Portion of Long-Term Debt | - | - | - | 0.7 | 0.78 | 0.4 |
Current Portion of Leases | 189 | 156.7 | 0.3 | 0.42 | 0.48 | 0.63 |
Current Income Taxes Payable | - | - | 24 | - | - | 0.07 |
Current Unearned Revenue | 38 | - | - | 3.16 | 3.76 | 2.48 |
Other Current Liabilities | 30 | - | - | - | - | - |
Total Current Liabilities | 2,515 | 1,550 | 45.1 | 11.52 | 10.75 | 7.39 |
Long-Term Debt | 6,040 | 3,057 | - | 0.99 | 0.67 | 0.57 |
Long-Term Leases | 808 | 700.5 | 0.3 | 0.51 | 0.46 | 0.69 |
Long-Term Deferred Tax Liabilities | 929 | 847.2 | - | - | - | - |
Other Long-Term Liabilities | 34 | 25.5 | - | - | - | - |
Total Liabilities | 10,326 | 6,181 | 45.4 | 13.02 | 11.89 | 8.64 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | - | - | - | 0 | 0 |
Additional Paid-In Capital | 10,079 | 9,047 | 4,561 | 9.42 | 10.43 | 9.95 |
Retained Earnings | -761 | -394.5 | -6.2 | -1.95 | -0.88 | -0.59 |
Comprehensive Income & Other | 3 | -2.3 | - | - | - | - |
Total Common Equity | 9,321 | 8,650 | 4,554 | 7.47 | 9.55 | 9.36 |
Shareholders' Equity | 12,339 | 9,707 | 5,053 | 7.47 | 9.55 | 9.36 |
Total Liabilities & Equity | 22,665 | 15,887 | 5,098 | 20.5 | 21.44 | 18 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 7,037 | 3,915 | 0.6 | 2.62 | 2.4 | 2.29 |
Net Cash (Debt) | -4,263 | -1,553 | 5,068 | 3.52 | 5.61 | 4.53 |
Net Cash Growth | - | - | 143711.01% | -37.17% | 23.89% | 27.23% |
Net Cash Per Share | -5.79 | -2.53 | 24.84 | 5.36 | 8.68 | 7.21 |
Filing Date Shares Outstanding | 1,037 | 708.55 | 409.43 | 0.66 | 0.66 | 0.64 |
Total Common Shares Outstanding | 725.4 | 674.55 | 409.43 | 0.66 | 0.66 | 0.64 |
Working Capital | 7,833 | 3,996 | 5,045 | 0.27 | 2.95 | 3.32 |
Book Value Per Share | 12.85 | 12.82 | 11.12 | 11.24 | 14.54 | 14.57 |
Tangible Book Value | -1,292 | -280.3 | 4,549 | 1.41 | 4.15 | 4.85 |
Tangible Book Value Per Share | -1.78 | -0.42 | 11.11 | 2.13 | 6.31 | 7.56 |
Land | 58 | 59.6 | - | - | - | - |
Machinery | 498 | 289.2 | 4.2 | 3.94 | 2.57 | 2.53 |
Construction In Progress | 49 | 55.1 | - | - | - | - |
Leasehold Improvements | 159 | 124.5 | 0.1 | 0.17 | 0.17 | 0.17 |