| Revenue | 494.66 | 559.43 | 358.09 | 364.75 | 203.05 | 108.45 | |
| Revenue Growth (YoY) | 12.90% | 56.22% | -1.83% | 79.64% | 87.23% | -52.84% | |
| Cost of Revenue | 424.62 | 492.38 | 316.33 | 338.93 | 191.59 | 121.95 | |
| Gross Profit | 70.03 | 67.04 | 41.76 | 25.82 | 11.46 | -13.5 | |
| Selling, General & Admin | 36.33 | 33.3 | 28.23 | 35.78 | 26.76 | 29.37 | |
| Operating Expenses | 36.33 | 33.3 | 28.23 | 35.78 | 26.76 | 29.37 | |
| Operating Income | 33.71 | 33.75 | 13.53 | -9.95 | -15.3 | -42.87 | |
| Interest Expense | -8.8 | -6.85 | -15.03 | -25.42 | -13.32 | -2.23 | |
| Other Non Operating Income (Expenses) | -31.67 | -100.09 | -2.24 | 3.36 | -14.85 | -3.53 | |
| EBT Excluding Unusual Items | -6.76 | -73.19 | -3.74 | -32.02 | -43.47 | -48.62 | |
| Merger & Restructuring Charges | - | - | - | - | -6.53 | -18.33 | |
| Gain (Loss) on Sale of Assets | - | - | 0.62 | - | - | - | |
| Asset Writedown | - | - | -4.09 | -4.52 | -0.16 | -18.95 | |
| Legal Settlements | 3.21 | 3.21 | - | - | - | - | |
| Other Unusual Items | - | - | -14.88 | - | 10.12 | - | |
| Pretax Income | -3.55 | -69.98 | -22.09 | -36.54 | -40.03 | -85.9 | |
| Income Tax Expense | 10.25 | 5.84 | 1.5 | 2.31 | 1.41 | 0.2 | |
| Earnings From Continuing Operations | -13.8 | -75.82 | -23.59 | -38.85 | -41.45 | -86.1 | |
| Minority Interest in Earnings | - | - | - | - | - | 1.66 | |
| Net Income | -13.8 | -75.82 | -23.59 | -38.85 | -41.45 | -84.44 | |
| Preferred Dividends & Other Adjustments | 15.8 | 20.18 | 9.98 | - | - | - | |
| Net Income to Common | -29.6 | -96 | -33.57 | -38.85 | -41.45 | -84.44 | |
| Shares Outstanding (Basic) | 31 | 31 | 28 | 25 | 21 | 13 | |
| Shares Outstanding (Diluted) | 31 | 31 | 28 | 25 | 21 | 13 | |
| Shares Change (YoY) | 7.28% | 8.32% | 14.20% | 19.61% | 54.60% | 8.75% | |
| EPS (Basic) | -0.95 | -3.12 | -1.18 | -1.56 | -2.00 | -6.29 | |
| EPS (Diluted) | -0.95 | -3.12 | -1.18 | -1.56 | -2.00 | -6.29 | |
| Free Cash Flow | 78.67 | 39.91 | -7.95 | 3.69 | -57.69 | -68.75 | |
| Free Cash Flow Per Share | 2.52 | 1.30 | -0.28 | 0.15 | -2.78 | -5.12 | |
| Gross Margin | 14.16% | 11.98% | 11.66% | 7.08% | 5.64% | -12.45% | |
| Operating Margin | 6.81% | 6.03% | 3.78% | -2.73% | -7.54% | -39.53% | |
| Profit Margin | -5.98% | -17.16% | -9.38% | -10.65% | -20.41% | -77.87% | |
| Free Cash Flow Margin | 15.90% | 7.13% | -2.22% | 1.01% | -28.41% | -63.40% | |
| EBITDA | 39.57 | 39.51 | 18.14 | -5.82 | -11 | -33.67 | |
| EBITDA Margin | 8.00% | 7.06% | 5.07% | -1.59% | -5.42% | -31.05% | |
| D&A For EBITDA | 5.86 | 5.76 | 4.61 | 4.14 | 4.3 | 9.2 | |
| EBIT | 33.71 | 33.75 | 13.53 | -9.95 | -15.3 | -42.87 | |
| EBIT Margin | 6.81% | 6.03% | 3.78% | -2.73% | -7.54% | -39.53% | |
