| 62.24 | 40.57 | 39.86 | 33.83 | 21.28 | 43.59 |
Cash & Short-Term Investments | 62.24 | 40.57 | 39.86 | 33.83 | 21.28 | 43.59 |
| 51.27% | 1.79% | 17.80% | 58.97% | -51.18% | -33.73% |
| 32.51 | 12.51 | 6.41 | 9.57 | 9.57 | 9.42 |
| 5.68 | 4.81 | 3.56 | 5.93 | 35.68 | 4.46 |
| 38.19 | 17.32 | 9.97 | 15.5 | 45.25 | 13.88 |
| 104.24 | 75.28 | 125.02 | 66.33 | 60.15 | 38.83 |
| 14.3 | 7.36 | 4.26 | 5.47 | 5.09 | 3.65 |
| 0.5 | 3.88 | 0.71 | 4.08 | 4.96 | 10.46 |
| 1.65 | 0.63 | 0.61 | 3.68 | - | 10.57 |
| 221.13 | 145.03 | 180.42 | 128.89 | 136.73 | 120.98 |
Property, Plant & Equipment | 68.88 | 77.61 | 77.2 | 69.26 | 55.07 | 58.73 |
Long-Term Deferred Tax Assets | 49.52 | - | - | - | - | - |
| 1.23 | 1.57 | 1.84 | 1.59 | 8.87 | 3.04 |
|
| 103.02 | 52.27 | 86.9 | 51.84 | 41.48 | 18.65 |
| 9.63 | 6.29 | 5.74 | 4.08 | 4.76 | 5.15 |
Current Portion of Long-Term Debt | 2.88 | 2.88 | 29.42 | 40.74 | - | 17.61 |
Current Portion of Leases | 1.28 | 1.78 | 1.85 | 1.5 | 1.96 | 11.64 |
| 8.68 | 8.56 | 5.69 | 0.22 | 4.59 | 6.57 |
Other Current Liabilities | 7.36 | 9.07 | 7.78 | 7.6 | 16.54 | 11.54 |
Total Current Liabilities | 132.85 | 80.83 | 137.36 | 105.99 | 69.32 | 71.15 |
| 104.68 | 105.54 | - | 51.49 | 79.48 | 37.67 |
| 43.48 | 49.32 | 44.44 | 35.03 | 16.62 | 18.55 |
Long-Term Unearned Revenue | - | - | - | - | 1.22 | 2.5 |
Pension & Post-Retirement Benefits | 1.27 | 1.07 | 1.05 | 1.04 | 0.04 | 7.05 |
Other Long-Term Liabilities | 149.36 | 137.73 | 39.36 | 34.78 | 35.65 | 15.33 |
|
| 0.22 | 0.22 | 0.21 | 0.2 | 0.19 | 0.16 |
Additional Paid-In Capital | 72.01 | 69.4 | 94.07 | 89.1 | 83.74 | 82.06 |
| -165.94 | -220.62 | -142.85 | -118.91 | -80.07 | -38.62 |
| - | - | - | - | - | -1.34 |
Comprehensive Income & Other | 2.84 | 0.72 | 2.37 | 1.02 | -5.52 | -11.76 |
| -90.87 | -150.27 | -46.21 | -28.58 | -1.66 | 30.5 |
|
Total Liabilities & Equity | 340.76 | 224.22 | 259.46 | 199.74 | 200.66 | 182.74 |
| 152.31 | 159.51 | 75.7 | 128.76 | 98.06 | 85.46 |
| -90.07 | -118.95 | -35.85 | -94.93 | -76.77 | -41.87 |
| -2.72 | -3.87 | -1.26 | -3.82 | -3.70 | -3.12 |
Filing Date Shares Outstanding | 19.08 | 19.06 | 18.35 | 17.7 | 16.48 | 15.59 |
Total Common Shares Outstanding | 19.08 | 18.96 | 17.9 | 17.22 | 15.95 | 15.53 |
| 88.28 | 64.21 | 43.06 | 22.9 | 67.41 | 49.83 |
| -4.76 | -7.93 | -2.58 | -1.66 | -0.10 | 1.96 |
| -90.87 | -150.27 | -46.21 | -28.58 | -1.66 | 30.5 |
Tangible Book Value Per Share | -4.76 | -7.93 | -2.58 | -1.66 | -0.10 | 1.96 |
| - | 0.24 | 0.24 | 0.16 | 0.16 | 0.16 |
| - | 54.16 | 50.15 | 37.47 | 33.81 | 33.24 |
| - | 0.72 | 0.96 | 4.97 | 0.4 | 0.09 |
| - | 7.97 | 7.38 | 4.07 | 3.95 | 3.34 |
| - | 266.52 | 348.23 | 287.97 | 240.16 | 146.01 |