LiveRamp Holdings Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	795.57	745.58	659.66	596.58	528.66	443.03
Revenue Growth (YoY)	9.18%	13.03%	10.57%	12.85%	19.33%	16.41%
Cost of Revenue	235.5	215.91	179.49	170.08	147.43	144
Gross Profit	560.07	529.67	480.17	426.5	381.23	299.02
Selling, General & Admin	338.18	339.61	305.86	327.79	287.35	281.74
Research & Development	156.31	176.67	151.2	189.2	157.94	135.11
Other Operating Expenses	8.92	7.99	11.71	35.32	1.48	2.72
Total Operating Expenses	503.41	524.27	468.77	552.3	446.77	419.57
Operating Income	56.67	5.4	11.4	-125.8	-65.54	-120.55
Total Non-Operating Income (Expense)	15.39	17.44	22.96	6.95	30.46	-0.25
Pretax Income	72.06	22.84	34.36	-118.85	-35.08	-120.8
Provision for Income Taxes	2.81	25.34	24.27	5.25	-1.24	-30.53
Net Income	68.77	-0.81	11.88	-118.7	-33.83	-90.27
Earnings From Discontinued Operations	-	1.69	1.79	5.4	-	-
Net Income to Common	68.77	-0.81	11.88	-118.7	-33.83	-90.27
Net Income Growth	85866.25%	-	-	-	-	-
Shares Outstanding (Basic)	65	66	66	66	68	66
Shares Outstanding (Diluted)	66	66	68	66	68	66
Shares Change (YoY)	-1.59%	-2.64%	2.36%	-2.73%	2.88%	-2.15%
EPS (Basic)	1.07	-0.01	0.18	-1.87	-0.50	-1.36
EPS (Diluted)	1.06	-0.01	0.17	-1.87	-0.50	-1.36
EPS Growth	10500.00%	-	-	-	-	-
Free Cash Flow	170.05	152.92	101.4	29.75	73.58	-22.74
Free Cash Flow Growth	11.20%	50.81%	240.90%	-59.57%	-	-
Free Cash Flow Per Share	2.59	2.31	1.49	0.45	1.08	-0.34
Gross Margin	70.40%	71.04%	72.79%	71.49%	72.11%	67.50%
Operating Margin	7.12%	0.72%	1.73%	-21.09%	-12.40%	-27.21%
Profit Margin	9.01%	-0.34%	1.53%	-20.80%	-6.40%	-20.38%
FCF Margin	21.37%	20.51%	15.37%	4.99%	13.92%	-5.13%
EBITDA	70.55	22.61	22.91	-105.01	-41.29	-92.81
EBITDA Margin	8.87%	3.03%	3.47%	-17.60%	-7.81%	-20.95%
EBIT	56.67	5.4	11.4	-125.8	-65.54	-120.55
EBIT Margin	7.12%	0.72%	1.73%	-21.09%	-12.40%	-27.21%
Effective Tax Rate	0.50%	110.95%	70.63%	-4.42%	3.54%	25.27%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q