LiveRamp Holdings, Inc. (RAMP)

LiveRamp Holdings Income Statement

Financials in millions USD. Fiscal year is April - March.

Year Ending	TTM	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	659.66	659.66	596.58	528.66	443.03	380.57
Revenue Growth (YoY)	10.57%	10.57%	12.85%	19.33%	16.41%	33.24%
Cost of Revenue	179.49	179.49	170.08	147.43	144	152.7
Gross Profit	480.17	480.17	426.5	381.23	299.02	227.87
Selling, General & Admin	305.86	305.86	327.79	287.35	281.74	297.81
Research & Development	151.2	151.2	189.2	157.94	135.11	105.98
Other Operating Expenses	11.71	11.71	35.32	1.48	2.72	5
Operating Expenses	468.77	468.77	552.3	446.77	419.57	408.79
Operating Income	11.4	11.4	-125.8	-65.54	-120.55	-180.92
Other Expense / Income	-24.75	-24.75	-12.35	-30.46	0.25	-16.14
Pretax Income	36.15	36.15	-113.45	-35.08	-120.8	-164.79
Income Tax	24.27	24.27	5.25	-1.24	-30.53	-40.28
Net Income	11.88	11.88	-118.7	-33.83	-90.27	-124.51
Shares Outstanding (Basic)	66	66	65	68	67	67
Shares Change	2.27%	2.27%	-5.07%	1.87%	-0.66%	-1.23%
EPS (Basic)	0.18	0.18	-1.79	-0.50	-1.36	-1.84
EPS (Diluted)	0.17	0.17	-1.79	-0.50	-1.36	-1.84
Free Cash Flow	101.4	101.4	29.75	73.58	-22.74	-39.41
Free Cash Flow Per Share	1.53	1.53	0.46	1.08	-0.34	-0.58
Gross Margin	72.79%	72.79%	71.49%	72.11%	67.50%	59.88%
Operating Margin	1.73%	1.73%	-21.09%	-12.40%	-27.21%	-47.54%
Profit Margin	1.80%	1.80%	-19.90%	-6.40%	-20.38%	-32.72%
Free Cash Flow Margin	15.37%	15.37%	4.99%	13.92%	-5.13%	-10.36%
Effective Tax Rate	67.14%	67.14%	-	-	-	-
EBITDA	47.66	47.66	-92.66	-10.83	-93.06	-128.89
EBITDA Margin	7.22%	7.22%	-15.53%	-2.05%	-21.01%	-33.87%
Depreciation & Amortization	11.51	11.51	20.79	24.25	27.74	35.9
EBIT	36.15	36.15	-113.45	-35.08	-120.8	-164.79
EBIT Margin	5.48%	5.48%	-19.02%	-6.63%	-27.27%	-43.30%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).