LiveRamp Holdings Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	812.94	745.58	659.66	596.58	528.66
Revenue Growth (YoY)	9.04%	13.03%	10.57%	12.85%	19.33%
Cost of Revenue	238.12	215.91	179.49	170.08	147.43
Gross Profit	574.82	529.67	480.17	426.5	381.23
Selling, General & Admin	338.23	339.61	305.86	327.79	287.35
Research & Development	148.14	176.67	151.2	189.2	157.94
Other Operating Expenses	4.99	7.99	11.71	35.32	1.48
Total Operating Expenses	491.36	524.27	468.77	552.3	446.77
Operating Income	83.47	5.4	11.4	-125.8	-65.54
Total Non-Operating Income (Expense)	14.6	17.44	22.96	6.95	30.46
Pretax Income	98.06	22.84	34.36	-118.85	-35.08
Provision for Income Taxes	-46.71	25.34	24.27	5.25	-1.24
Net Income	145.95	-0.81	11.88	-118.7	-33.83
Earnings From Discontinued Operations	1.18	1.69	1.79	5.4	-
Net Income to Common	145.95	-0.81	11.88	-118.7	-33.83
Shares Outstanding (Basic)	64	66	66	66	68
Shares Outstanding (Diluted)	65	66	68	66	68
Shares Change (YoY)	-1.64%	-2.64%	2.36%	-2.73%	2.88%
EPS (Basic)	2.28	-0.01	0.18	-1.87	-0.50
EPS (Diluted)	2.24	-0.01	0.17	-1.87	-0.50
Shares Outstanding	60.5	65.4	66.27	66.6	68.64
Free Cash Flow	166.38	152.92	101.4	29.75	73.58
Free Cash Flow Growth	8.80%	50.81%	240.90%	-59.57%	-
Free Cash Flow Per Share	2.56	2.31	1.49	0.45	1.08
Gross Margin	70.71%	71.04%	72.79%	71.49%	72.11%
Operating Margin	10.27%	0.72%	1.73%	-21.09%	-12.40%
Profit Margin	17.81%	-0.34%	1.53%	-20.80%	-6.40%
FCF Margin	20.47%	20.51%	15.37%	4.99%	13.92%
EBITDA	96.87	22.61	22.91	-105.01	-41.29
EBITDA Margin	11.92%	3.03%	3.47%	-17.60%	-7.81%
EBIT	83.47	5.4	11.4	-125.8	-65.54
EBIT Margin	10.27%	0.72%	1.73%	-21.09%	-12.40%
Effective Tax Rate	-47.63%	110.95%	70.63%	-4.42%	3.54%

SEC Filings: 10-K · 10-Q