LiveRamp Holdings, Inc. (RAMP)
NYSE: RAMP · Real-Time Price · USD
26.14
-0.20 (-0.76%)
At close: Mar 31, 2025, 4:00 PM
26.04
-0.10 (-0.38%)
Pre-market: Apr 1, 2025, 7:45 AM EDT

LiveRamp Holdings Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
0.0811.88-118.7-33.83-90.27-124.51
Upgrade
Depreciation & Amortization
17.2311.5120.7924.2527.7432.3
Upgrade
Loss (Gain) From Sale of Assets
0.131.224.140.180.391.73
Upgrade
Asset Writedown & Restructuring Costs
-0.584.6427.55--3.6
Upgrade
Loss (Gain) From Sale of Investments
---0.19---
Upgrade
Stock-Based Compensation
108.5971.3125.887.26111.7189.45
Upgrade
Provision & Write-off of Bad Debts
3.12.251.784.222.927.13
Upgrade
Other Operating Activities
-2.94-2.25-5.29-31.78-1.42-7.63
Upgrade
Change in Accounts Receivable
-12.94-32.34-12.12-38.61-24.83-20.52
Upgrade
Change in Accounts Payable
-8.418.51-15.378.85-0.1224.92
Upgrade
Change in Unearned Revenue
12.538.334.214.684.911.82
Upgrade
Change in Income Taxes
-3.3322.280.633.97-26.22-25.45
Upgrade
Change in Other Net Operating Assets
5.59-1.691.2718.89-25.38-11.42
Upgrade
Operating Cash Flow
122.32107.4539.8578.08-20.56-28.78
Upgrade
Operating Cash Flow Growth
7.08%169.66%-48.97%---
Upgrade
Capital Expenditures
-2.54-4.26-4.7-4.5-2.18-11.71
Upgrade
Sale of Property, Plant & Equipment
-----0.87
Upgrade
Cash Acquisitions
-172.23-170.28--19.11-76.01-105.37
Upgrade
Investment in Securities
24.110.86-24.3--9.7-
Upgrade
Other Investing Activities
---31.18-18.58
Upgrade
Investing Cash Flow
-150.66-173.68-297.58-87.89-97.62
Upgrade
Issuance of Common Stock
8.637.226.266.278.744.74
Upgrade
Repurchase of Common Stock
-100.95-66.34-152.27-73.25-52.23-206.71
Upgrade
Financing Cash Flow
-92.32-59.12-146.01-66.98-43.5-201.98
Upgrade
Foreign Exchange Rate Adjustments
-0.920.37-0.55-0.21.01-0.47
Upgrade
Net Cash Flow
-121.58-124.98-135.7118.48-150.94-328.85
Upgrade
Free Cash Flow
119.78103.1935.1573.58-22.74-40.49
Upgrade
Free Cash Flow Growth
7.27%193.58%-52.23%---
Upgrade
Free Cash Flow Margin
16.44%15.64%5.89%13.92%-5.13%-10.64%
Upgrade
Free Cash Flow Per Share
1.771.520.531.08-0.34-0.60
Upgrade
Cash Income Tax Paid
26.92.475.8-32.92-2.91-7.34
Upgrade
Levered Free Cash Flow
130.86119.9271.15124.170.068.32
Upgrade
Unlevered Free Cash Flow
130.86119.9271.15124.170.068.32
Upgrade
Change in Net Working Capital
-2.71-25.7419.81-57.262.95-8.64
Upgrade
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q