| 18.62 | 3.76 | 5.86 | 27.01 | 117.45 |
| 31.09 | 23.88 | 42.68 | 71.48 | - |
Cash & Short-Term Investments | 49.71 | 27.64 | 48.54 | 98.48 | 117.45 |
| 79.85% | -43.06% | -50.71% | -16.15% | 60.77% |
| 2.04 | - | - | - | - |
| - | 0.43 | - | - | - |
| 2.04 | 0.43 | - | - | - |
| 1.57 | 1.68 | 2.31 | 2.44 | 2.14 |
| 53.32 | 29.74 | 50.85 | 100.92 | 119.6 |
Net Property, Plant & Equipment | 5.05 | 6.64 | 6.82 | 7.1 | 4.61 |
| 0.25 | 0.25 | 0.25 | - | - |
|
| 0.31 | 1.36 | 0.65 | 1.46 | 1.08 |
| 3.94 | 2.07 | 1.73 | 2.35 | 1.56 |
Current Portion of Long-Term Debt | - | 15 | 4.9 | - | - |
Current Portion of Leases | 1.59 | 1.46 | 0.72 | 1.01 | - |
| 6.83 | - | - | - | - |
Total Current Liabilities | 12.67 | 19.89 | 7.99 | 4.82 | 2.64 |
| - | 9.61 | 24.48 | 29.15 | - |
| 2.73 | 3.64 | - | 0.06 | - |
Other Long-Term Liabilities | 1.71 | - | - | - | - |
Total Long-Term Liabilities | 4.44 | 13.25 | 24.48 | 29.21 | - |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 165.58 | 104.89 | 85.76 | 75.84 | 55.74 |
Accumulated Other Comprehensive Income | 0 | 0.01 | -0.01 | -0.07 | - |
| -132.58 | -102.91 | -72.89 | -38.92 | -8.33 |
Total Common Shareholders' Equity | 33.01 | 1.99 | 12.87 | 36.86 | 47.41 |
| 8.5 | 1.5 | 12.58 | 37.15 | 74.16 |
| 41.51 | 3.49 | 25.44 | 74 | 121.57 |
Total Liabilities & Equity | 58.62 | 36.63 | 57.92 | 108.03 | 124.21 |
| 4.32 | 29.71 | 30.1 | 30.21 | 0 |
| 45.39 | -2.07 | 18.44 | 68.27 | 117.45 |
| - | - | -72.99% | -41.88% | 69.52% |
| 0.69 | -0.07 | 0.72 | 2.87 | 6.01 |
| 33.01 | 1.99 | 12.87 | 36.86 | 47.41 |
| 0.50 | 0.07 | 0.50 | 1.55 | 2.43 |
| 33.01 | 1.99 | 12.87 | 36.86 | 47.41 |
Tangible Book Value Per Share | 0.50 | 0.07 | 0.50 | 1.55 | 2.43 |