Rave Restaurant Group Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 28, 2025	Jun '25 Jun 29, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 25, 2023	Jun '22 Jun 26, 2022	Jun '21 Jun 27, 2021
Revenue	12.2	12.04	12.15	11.89	10.69	8.59
Revenue Growth (YoY)	0.73%	-0.91%	2.20%	11.20%	24.43%	-14.31%
Cost of Revenue	3.44	3.4	3.66	3.96	3.29	2.66
Gross Profit	8.76	8.64	8.49	7.93	7.41	5.94
Selling, General & Admin	5.17	5.22	5.27	5.49	5.45	4.71
Operating Expenses	5.35	5.38	5.56	5.78	5.68	4.88
Operating Income	3.41	3.27	2.94	2.16	1.73	1.05
Interest Expense	-	-	-	-0	-0.06	-0.09
Interest & Investment Income	0.36	0.35	0.15	-	-	-
EBT Excluding Unusual Items	3.78	3.62	3.09	2.16	1.67	0.96
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.01
Asset Writedown	-	-	-	-0.01	-0.01	-0.02
Other Unusual Items	-	-	-	-	0.7	0.54
Pretax Income	3.78	3.62	3.09	2.15	2.37	1.49
Income Tax Expense	0.96	0.92	0.62	0.54	-5.66	-0.03
Earnings From Continuing Operations	2.82	2.7	2.47	1.61	8.02	1.52
Net Income	2.82	2.7	2.47	1.61	8.02	1.52
Net Income to Common	2.82	2.7	2.47	1.61	8.02	1.52
Net Income Growth	7.96%	9.26%	53.32%	-79.89%	427.76%	-
Shares Outstanding (Basic)	14	14	14	15	18	17
Shares Outstanding (Diluted)	14	15	15	16	18	18
Shares Change (YoY)	-1.43%	-0.47%	-8.05%	-11.57%	-0.62%	19.55%
EPS (Basic)	0.20	0.19	0.17	0.11	0.45	0.09
EPS (Diluted)	0.20	0.19	0.17	0.10	0.45	0.09
EPS Growth	9.08%	9.62%	70.00%	-77.57%	409.60%	-
Free Cash Flow	3.39	3.32	2.77	2.78	1.32	1.27
Free Cash Flow Per Share	0.23	0.23	0.19	0.17	0.07	0.07
Gross Margin	71.82%	71.78%	69.91%	66.73%	69.28%	69.07%
Operating Margin	27.94%	27.13%	24.19%	18.13%	16.16%	12.23%
Profit Margin	23.12%	22.44%	20.35%	13.57%	75.03%	17.69%
Free Cash Flow Margin	27.75%	27.58%	22.79%	23.35%	12.33%	14.81%
EBITDA	3.59	3.45	3.16	2.37	1.92	1.22
EBITDA Margin	29.42%	28.64%	25.99%	19.93%	17.91%	14.17%
D&A For EBITDA	0.18	0.18	0.22	0.21	0.19	0.17
EBIT	3.41	3.27	2.94	2.16	1.73	1.05
EBIT Margin	27.94%	27.13%	24.19%	18.13%	16.16%	12.23%
Effective Tax Rate	25.29%	25.36%	20.02%	24.98%	-	-

Updated Sep 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q