Rave Restaurant Group, Inc. (RAVE)

Rave Restaurant Group Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 29, 2024	Jun 30, 2024	Jun 25, 2023	Jun 26, 2022	Jun 27, 2021	Jun 28, 2020
Revenue	12.24	12.15	11.89	10.69	8.59	10.03
Revenue Growth (YoY)	3.25%	2.20%	11.20%	24.43%	-14.31%	-18.60%
Cost of Revenue	3.46	3.66	3.96	3.29	2.66	3.49
Gross Profit	8.77	8.49	7.93	7.41	5.94	6.54
Selling, General & Admin	5.34	5.27	5.49	5.45	4.71	5.5
Operating Expenses	5.57	5.56	5.78	5.68	4.88	5.74
Operating Income	3.21	2.94	2.16	1.73	1.05	0.8
Interest Expense	-	-	-0	-0.06	-0.09	-0.1
Interest & Investment Income	0.27	0.15	-	-	-	-
EBT Excluding Unusual Items	3.48	3.09	2.16	1.67	0.96	0.7
Gain (Loss) on Sale of Assets	-	-	-	-	0.01	0.02
Asset Writedown	-	-	-0.01	-0.01	-0.02	-0.88
Other Unusual Items	-	-	-	0.7	0.54	-
Pretax Income	3.48	3.09	2.15	2.37	1.49	-0.16
Income Tax Expense	0.81	0.62	0.54	-5.66	-0.03	4.08
Earnings From Continuing Operations	2.67	2.47	1.61	8.02	1.52	-4.23
Net Income	2.67	2.47	1.61	8.02	1.52	-4.23
Net Income to Common	2.67	2.47	1.61	8.02	1.52	-4.23
Net Income Growth	40.59%	53.32%	-79.89%	427.76%	-	-
Shares Outstanding (Basic)	15	14	15	18	17	15
Shares Outstanding (Diluted)	15	15	16	18	18	15
Shares Change (YoY)	-0.17%	-8.05%	-11.57%	-0.62%	19.55%	0.49%
EPS (Basic)	0.18	0.17	0.11	0.45	0.09	-0.28
EPS (Diluted)	0.18	0.17	0.10	0.45	0.09	-0.28
EPS Growth	37.66%	70.00%	-77.57%	409.60%	-	-
Free Cash Flow	3.57	2.66	2.56	1.32	1.27	-0.42
Free Cash Flow Per Share	0.24	0.18	0.16	0.07	0.07	-0.03
Gross Margin	71.69%	69.91%	66.73%	69.28%	69.07%	65.20%
Operating Margin	26.20%	24.19%	18.13%	16.16%	12.23%	7.94%
Profit Margin	21.80%	20.35%	13.57%	75.03%	17.69%	-42.21%
Free Cash Flow Margin	29.16%	21.93%	21.57%	12.33%	14.81%	-4.15%
EBITDA	3.4	3.16	2.37	1.92	1.22	0.98
EBITDA Margin	27.79%	25.99%	19.93%	17.91%	14.17%	9.79%
D&A For EBITDA	0.19	0.22	0.21	0.19	0.17	0.19
EBIT	3.21	2.94	2.16	1.73	1.05	0.8
EBIT Margin	26.20%	24.19%	18.13%	16.16%	12.23%	7.94%
Effective Tax Rate	23.36%	20.02%	24.98%	-	-	-

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q