Rave Restaurant Group Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Jun '25 Jun 29, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 25, 2023	Jun '22 Jun 26, 2022	Jun '21 Jun 27, 2021
Revenue	12.38	12.04	12.15	11.89	10.69	8.59
Revenue Growth (YoY)	1.14%	-0.91%	2.20%	11.20%	24.43%	-14.31%
Cost of Revenue	-	-	-	-	0	0.26
Gross Profit	12.38	-	-	-	10.69	8.33
Selling, General & Admin	8.72	8.61	8.92	9.45	8.73	7.1
Depreciation & Amortization Expenses	0.17	0.18	0.22	0.21	0.19	0.17
Other Operating Expenses	-0	-0.02	0.07	0.08	0.05	0.14
Total Operating Expenses	8.89	8.77	9.21	9.74	8.97	7.41
Operating Income	3.48	3.27	2.94	2.15	1.72	0.92
Interest Income	0.18	-	-	-	-	-
Interest Expense	0.08	0.35	0.15	-0	-0.06	-0.09
Other Non-Operating Income (Expense)	0.02	-	-	-	0.7	0.67
Total Non-Operating Income (Expense)	0.28	0.35	0.15	-0	0.64	0.58
Pretax Income	3.87	3.62	3.09	2.15	2.37	1.49
Provision for Income Taxes	1.02	0.92	0.62	0.54	-5.66	-0.03
Net Income	2.85	2.7	2.47	1.61	8.02	1.52
Net Income to Common	2.85	2.7	2.47	1.61	8.02	1.52
Net Income Growth	6.90%	9.26%	53.32%	-79.89%	427.76%	-
Shares Outstanding (Basic)	14	14	14	15	18	0
Shares Outstanding (Diluted)	14	15	15	16	18	0
Shares Change (YoY)	-2.80%	-0.47%	-8.05%	-11.57%	99281.39%	-99.88%
EPS (Basic)	0.20	0.19	0.17	0.11	0.45	0.09
EPS (Diluted)	0.20	0.19	0.17	0.10	0.45	0.09
EPS Growth	11.11%	11.77%	70.00%	-77.78%	400.00%	-
Free Cash Flow	3.03	3.34	2.77	2.78	1.32	1.27
Free Cash Flow Growth	-9.16%	20.59%	-0.25%	110.62%	3.54%	-
Free Cash Flow Per Share	0.21	0.23	0.19	0.17	0.07	70.31
Gross Margin	100.00%	100.00%	100.00%	100.00%	99.99%	96.93%
Operating Margin	28.15%	27.13%	24.19%	18.09%	16.11%	10.66%
Profit Margin	23.04%	22.44%	20.35%	13.57%	75.03%	17.69%
FCF Margin	24.51%	27.73%	22.79%	23.35%	12.33%	14.81%
EBITDA	3.75	3.61	3.43	2.73	2.35	1.68
EBITDA Margin	30.29%	29.97%	28.22%	23.00%	21.99%	19.54%
EBIT	3.48	3.27	2.94	2.15	1.72	0.92
EBIT Margin	28.15%	27.13%	24.19%	18.09%	16.11%	10.66%
Effective Tax Rate	26.27%	25.36%	20.02%	24.98%	-239.20%	-1.95%

Updated Feb 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q