Rave Restaurant Group, Inc. (RAVE)
NASDAQ: RAVE · Real-Time Price · USD
3.110
-0.010 (-0.32%)
At close: Aug 26, 2026, 4:00 PM EDT
3.110
0.00 (0.00%)
After-hours: Aug 26, 2026, 4:10 PM EDT
Rave Restaurant Group Balance Sheet
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 29, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 | Jun '21 Jun 27, 2021 |
Cash & Equivalents | 1.15 | 2.86 | 2.89 | 5.33 | 7.72 | 8.33 |
Short-Term Investments | 10.86 | 7.02 | 4.95 | - | - | - |
Cash & Short-Term Investments | 12 | 9.88 | 7.83 | 5.33 | 7.72 | 8.33 |
Cash Growth | 37.60% | 26.20% | 46.98% | -31.01% | -7.29% | 180.57% |
Accounts Receivable | 1.67 | 1.17 | 1.41 | 1.15 | 1.98 | 0.91 |
Receivables | 1.7 | 1.22 | 1.48 | 1.25 | 2.15 | 1.81 |
Prepaid Expenses | 0.6 | 0.34 | 0.17 | 0.2 | 0.15 | 0.2 |
Other Current Assets | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 |
Total Current Assets | 14.36 | 11.49 | 9.54 | 6.83 | 10.06 | 10.37 |
Property, Plant & Equipment | 0.38 | 0.63 | 1 | 1.49 | 2.03 | 2.53 |
Other Intangible Assets | 0.12 | 0.18 | 0.25 | 0.33 | 0.23 | 0.18 |
Long-Term Deferred Tax Assets | 3.43 | 4 | 4.76 | 5.34 | 5.77 | - |
Long-Term Deferred Charges | 0.23 | 0.19 | 0.2 | 0.22 | 0.22 | 0.21 |
Total Assets | 18.58 | 16.56 | 15.82 | 14.24 | 18.52 | 13.35 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 29, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 | Jun '21 Jun 27, 2021 |
Accounts Payable | 0.35 | 0.21 | 0.36 | 0.5 | 0.67 | 0.64 |
Accrued Expenses | 0.75 | 0.86 | 0.92 | 0.89 | 1.08 | 0.92 |
Short-Term Debt | - | - | - | - | 0.03 | 0.25 |
Current Portion of Long-Term Debt | - | - | - | - | - | 1.58 |
Current Portion of Leases | 0.29 | 0.37 | 0.4 | 0.46 | 0.49 | 0.47 |
Current Unearned Revenue | 0.28 | 0.31 | 0.34 | 0.34 | 0.54 | 0.63 |
Other Current Liabilities | - | - | - | - | 0.08 | 0.05 |
Total Current Liabilities | 1.66 | 1.74 | 2.02 | 2.2 | 2.89 | 4.53 |
Long-Term Leases | 0.01 | 0.21 | 0.56 | 0.96 | 1.42 | 1.91 |
Long-Term Unearned Revenue | 0.46 | 0.46 | 0.54 | 0.69 | 0.79 | 1.17 |
Total Liabilities | 2.13 | 2.4 | 3.12 | 3.85 | 5.1 | 7.61 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 29, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 | Jun '21 Jun 27, 2021 |
Common Stock | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 |
Additional Paid-In Capital | 37.73 | 37.52 | 37.56 | 37.73 | 37.38 | 37.22 |
Retained Earnings | 9.7 | 7.61 | 4.91 | 2.44 | 0.83 | -7.2 |
Treasury Stock | -31.23 | -31.23 | -30.03 | -30.03 | -25.05 | -24.54 |
Shareholders' Equity | 16.45 | 14.15 | 12.7 | 10.39 | 13.41 | 5.73 |
Total Liabilities & Equity | 18.58 | 16.56 | 15.82 | 14.24 | 18.52 | 13.35 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 29, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 | Jun '21 Jun 27, 2021 |
Total Debt | 0.3 | 0.58 | 0.96 | 1.42 | 1.94 | 4.2 |
Net Cash (Debt) | 11.7 | 9.31 | 6.87 | 3.91 | 5.78 | 4.13 |
Net Cash Growth | 45.28% | 35.39% | 75.99% | -32.45% | 40.07% | - |
Net Cash Per Share | 0.82 | 0.64 | 0.47 | 0.25 | 0.32 | 0.23 |
Filing Date Shares Outstanding | 14.21 | 14.21 | 14.59 | 14.15 | 16.4 | 18 |
Total Common Shares Outstanding | 14.21 | 14.21 | 14.59 | 14.15 | 17.51 | 18 |
Working Capital | 12.7 | 9.75 | 7.52 | 4.64 | 7.17 | 5.84 |
Book Value Per Share | 1.16 | 1.00 | 0.87 | 0.73 | 0.77 | 0.32 |
Tangible Book Value | 16.33 | 13.97 | 12.45 | 10.06 | 13.18 | 5.55 |
Tangible Book Value Per Share | 1.15 | 0.98 | 0.85 | 0.71 | 0.75 | 0.31 |
Machinery | - | 1.23 | 1.17 | 1.11 | 1.08 | 1.02 |
Leasehold Improvements | - | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 |