Erayak Power Solution Group Inc. (RAYA)
NASDAQ: RAYA · Real-Time Price · USD
3.790
+0.140 (3.84%)
Dec 31, 2025, 2:45 PM EST - Market open

RAYA Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
27.130.320.3226.9118.6314.12
Upgrade
Revenue Growth (YoY)
18.78%49.10%-24.48%44.45%31.91%57.80%
Upgrade
Cost of Revenue
22.8226.615.3820.2612.9610.32
Upgrade
Gross Profit
4.293.74.946.655.673.8
Upgrade
Selling, General & Admin
3.223.242.91.571.110.82
Upgrade
Research & Development
1.621.671.180.930.990.61
Upgrade
Other Operating Expenses
0.010.020.080.080.080.05
Upgrade
Operating Expenses
5.085.154.192.582.191.49
Upgrade
Operating Income
-0.8-1.450.754.073.492.31
Upgrade
Interest Expense
-0.21-0.15-0.49-0.5-0.45-0.26
Upgrade
Interest & Investment Income
00.010.090.030.030.02
Upgrade
Currency Exchange Gain (Loss)
0.090.140.010.030-0.01
Upgrade
Other Non Operating Income (Expenses)
0.310.271.060.290.30.54
Upgrade
EBT Excluding Unusual Items
-0.61-1.181.413.913.372.6
Upgrade
Other Unusual Items
----0.33-
Upgrade
Pretax Income
-0.61-1.181.413.913.72.6
Upgrade
Income Tax Expense
-0.03-0.070.190.440.30.39
Upgrade
Net Income
-0.57-1.121.223.483.392.21
Upgrade
Net Income to Common
-0.57-1.121.223.483.392.21
Upgrade
Net Income Growth
---64.94%2.40%53.37%132.70%
Upgrade
Shares Outstanding (Basic)
18000--
Upgrade
Shares Outstanding (Diluted)
18000--
Upgrade
Shares Change (YoY)
139.62%108.05%31.18%---
Upgrade
EPS (Basic)
-0.03-9.8322.3483.59--
Upgrade
EPS (Diluted)
-0.03-9.8322.3483.59--
Upgrade
EPS Growth
---73.27%---
Upgrade
Free Cash Flow
-5.68-16.396.05-4.854.4-8.1
Upgrade
Free Cash Flow Per Share
-0.32-144.47110.83-116.54--
Upgrade
Gross Margin
15.82%12.20%24.31%24.71%30.45%26.90%
Upgrade
Operating Margin
-2.94%-4.80%3.67%15.12%18.71%16.35%
Upgrade
Profit Margin
-2.12%-3.68%6.00%12.92%18.22%15.67%
Upgrade
Free Cash Flow Margin
-20.95%-54.11%29.75%-18.01%23.61%-57.38%
Upgrade
EBITDA
-0.3-1.021.134.343.72.46
Upgrade
EBITDA Margin
-1.12%-3.37%5.58%16.12%19.87%17.40%
Upgrade
D&A For EBITDA
0.490.430.390.270.220.15
Upgrade
EBIT
-0.8-1.450.754.073.492.31
Upgrade
EBIT Margin
-2.94%-4.80%3.67%15.12%18.71%16.35%
Upgrade
Effective Tax Rate
--13.69%11.19%8.17%14.84%
Upgrade
Advertising Expenses
-0.210.080.010.010.01
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q