RBC Bearings Incorporated (RBC)
NYSE: RBC · Real-Time Price · USD
515.56
+7.07 (1.39%)
Oct 2, 2026, 4:00 PM EDT - Market closed
RBC Bearings Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Net Income | 101.5 | 91.7 | 67.4 | 60 | 68.5 | 72.7 | 57.9 | 54.2 | 61.4 | 61.6 | 46.6 | 51.7 | 50 | 49.2 | 36.3 | 43.8 | 37.4 | 31.47 | 0.55 | -1.35 |
Depreciation & Amortization | 33.3 | 33.4 | 32.9 | 32.9 | 29.6 | 30.1 | 29.7 | 30.2 | 30 | 29.7 | 29.9 | 30 | 29.7 | 29.6 | 28.7 | 28.5 | 28.6 | 28.15 | 20.5 | 8.65 |
Other Amortization | 0.8 | 0.6 | 0.9 | 0.7 | 0.8 | 0.7 | 0.7 | 0.4 | 0.6 | 0.7 | 0.7 | 0.7 | 0.9 | 1 | 1.9 | 2 | 2.3 | 1.3 | 1.92 | 15.58 |
Loss (Gain) From Sale of Assets | - | - | 0.5 | 0.7 | -0.6 | 0.3 | - | 0.1 | - | -0.2 | 0.4 | 0.2 | 0.2 | 0.2 | - | 0.1 | - | 0.23 | -0.01 | 0.06 |
Asset Writedown & Restructuring Costs | - | -1 | - | 0.2 | 3.8 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 6.7 | 11.2 | 9.3 | 7.4 | 6.6 | 8.1 | 7.2 | 6.6 | 6.5 | 4.1 | 4.2 | 3.7 | 5.4 | 3 | 2.8 | 4.4 | 3.8 | 4.4 | 4.54 | 16.77 |
Other Operating Activities | 0.5 | - | 5.7 | 15.3 | -2.9 | -11.7 | -1.8 | -4.6 | -2.4 | 2.2 | -2.7 | -1.8 | -0.6 | -7.1 | -2.2 | -0.2 | -2.4 | 6.19 | -0.44 | 1.91 |
Change in Accounts Receivable | 14.2 | -55.2 | -6.2 | 24.3 | 17.7 | -50.9 | -3.2 | 0.3 | 0.5 | -26.4 | 16.7 | 8.3 | -12 | -24.5 | 23 | -2.1 | 11.4 | -47.57 | -6.57 | -4.25 |
Change in Inventory | -14.2 | 16.4 | -11.9 | -25.4 | -22.8 | 3.9 | -15.5 | -8.6 | -12.1 | 4.4 | -11.2 | -9.2 | -15.6 | -8.9 | -17.6 | -17 | -28.2 | -7.67 | -1.36 | -2.29 |
Change in Accounts Payable | 2.9 | 5.4 | -2.5 | -3.4 | 1.9 | 8.1 | 3.1 | -0.3 | 11.3 | -7.4 | -7.3 | -9.2 | -6.8 | 9.9 | -12.3 | -12.4 | 3.7 | 18.19 | 22.97 | 4.96 |
Change in Other Net Operating Assets | 26.1 | -17.3 | 26 | -24.3 | 17.4 | 7.4 | 5.9 | -35.3 | 1.6 | 10.8 | 3.1 | -21.3 | 10.5 | 18.9 | 0.3 | -17.7 | 2.4 | 12.2 | -2.15 | 0.15 |
Operating Cash Flow | 171.8 | 85.2 | 122.1 | 88.4 | 120 | 69.2 | 84 | 43 | 97.4 | 79.5 | 80.4 | 53.1 | 61.7 | 71.3 | 60.9 | 29.4 | 59 | 46.87 | 39.95 | 40.18 |
Operating Cash Flow Growth (YoY) | 43.17% | 23.12% | 45.36% | 105.58% | 23.20% | -12.96% | 4.48% | -19.02% | 57.86% | 11.50% | 32.02% | 80.61% | 4.58% | 52.11% | 52.43% | -26.83% | 10.71% | 11.96% | 10.65% | 53.83% |
Investing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Capital Expenditures | -24.9 | -17.7 | -23 | -16.7 | -15.7 | -14.2 | -10.4 | -16.2 | -9 | -9.5 | -9.5 | -7.5 | -6.7 | -12.4 | -6.5 | -15.2 | -7.9 | -8.04 | -14.88 | -3.52 |
Sale of Property, Plant & Equipment | - | 0.1 | - | - | - | - | - | - | - | - | -0.1 | 0.2 | 0.2 | - | - | 0.4 | 0.1 | -0.02 | 0.01 | 0.01 |
Cash Acquisitions | - | -1.7 | - | -275 | - | - | - | - | - | - | -0.6 | -18.7 | - | - | - | - | - | 0.04 | -2,908 | - |
Investment in Securities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 | - | 120.45 |
Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.5 | - | 23 | - | - | - |
Investing Cash Flow | -24.9 | -19.3 | -23 | -291.7 | -15.7 | -14.2 | -10.4 | -16.2 | -9 | -9.5 | -10.2 | -26 | -6.5 | -12.4 | -2 | -14.8 | 15.2 | -8.02 | -2,923 | 116.94 |
Financing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Long-Term Debt Issued | 8.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 8.3 | - | - | 200 | - | 27 | 40 | 4.5 | - | 2.3 | - | 18 | - | - | - | - | - | -0.43 | 1,780 | - |
Long-Term Debt Repaid | -79.4 | - | - | - | -7.3 | - | - | - | -62.2 | - | - | - | -52.1 | - | - | - | -126.2 | - | - | - |
Total Debt Repaid | -79.4 | -116.4 | -81.3 | -46.3 | -7.3 | -110.1 | -141.2 | -36.6 | -62.2 | -76.3 | -61 | -40.8 | -52.1 | -70.2 | -61 | -46.3 | -126.2 | -104.09 | -1.89 | -3.24 |
Net Debt Issued (Repaid) | -71.1 | -116.4 | -81.3 | 153.7 | -7.3 | -83.1 | -101.2 | -32.1 | -62.2 | -74 | -61 | -22.8 | -52.1 | -70.2 | -61 | -46.3 | -126.2 | -104.52 | 1,779 | -3.24 |
Issuance of Common Stock | 2.4 | 2.5 | 1.4 | 8.8 | 11.5 | 4.9 | 4.8 | 24 | 1.2 | 6.6 | 10.8 | 2 | 1 | 1.3 | 0.3 | 8.5 | 1.5 | 0.29 | 0.72 | 605.81 |
Repurchase of Common Stock | -10.7 | -1.2 | -0.5 | -0.6 | -12.1 | -0.9 | -0.2 | -0.4 | -8 | -3.4 | -0.6 | -0.2 | -6.8 | -1.2 | -0.5 | - | -6 | -0.94 | -1.3 | -0.09 |
Preferred Dividends Paid | - | - | - | - | - | - | -5.7 | -5.8 | -5.7 | -5.7 | -5.8 | -5.8 | -5.7 | -5.7 | -5.8 | -5.7 | -5.7 | -7.1 | - | - |
Dividends Paid | - | - | - | - | - | - | -5.7 | -5.8 | -5.7 | -5.7 | -5.8 | -5.8 | -5.7 | -5.7 | -5.8 | -5.7 | -5.7 | -7.1 | - | - |
Other Financing Activities | - | - | -1.8 | - | - | - | - | - | - | - | - | - | - | - | -0.1 | - | - | 0.5 | 12.21 | -32.21 |
Financing Cash Flow | -79.4 | -115.1 | -82.2 | 161.9 | -7.9 | -79.1 | -102.3 | -14.3 | -74.7 | -76.5 | -56.6 | -26.8 | -63.6 | -75.8 | -67.1 | -43.5 | -136.4 | -111.79 | 1,790 | 1,016 |
Net Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Foreign Exchange Rate Adjustments | -0.3 | -1.1 | -0.5 | -0.3 | -0.3 | 0.3 | 0.2 | -0.2 | -0.4 | -1.6 | 1.4 | -0.4 | -0.3 | 0.3 | 1.7 | -2.2 | -1.1 | 0.32 | 0.02 | -0 |
Net Cash Flow | 67.2 | -50.3 | 16.4 | -41.7 | 96.1 | -23.8 | -28.5 | 12.3 | 13.3 | -8.1 | 15 | -0.1 | -8.7 | -16.6 | -6.5 | -31.1 | -63.3 | -72.62 | -1,093 | 1,173 |
Free Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Free Cash Flow | 146.9 | 67.5 | 99.1 | 71.7 | 104.3 | 55 | 73.6 | 26.8 | 88.4 | 70 | 70.9 | 45.6 | 55 | 58.9 | 54.4 | 14.2 | 51.1 | 38.84 | 25.07 | 36.67 |
Free Cash Flow Growth (YoY) | 40.84% | 22.73% | 34.65% | 167.54% | 17.99% | -21.43% | 3.81% | -41.23% | 60.73% | 18.85% | 30.33% | 221.13% | 7.63% | 51.67% | 116.97% | -61.27% | 2.35% | -0.18% | -24.72% | 52.86% |
Free Cash Flow Margin | 28.28% | 13.03% | 21.47% | 15.75% | 23.92% | 12.57% | 18.66% | 6.73% | 21.76% | 16.92% | 18.96% | 11.83% | 14.21% | 14.93% | 15.47% | 3.85% | 14.43% | 10.82% | 9.39% | 22.79% |
Free Cash Flow Per Share | 4.63 | 2.13 | 3.13 | 2.27 | 3.31 | 1.74 | 2.36 | 0.91 | 3.02 | 2.39 | 2.43 | 1.56 | 1.89 | 2.02 | 1.87 | 0.49 | 1.76 | 1.34 | 0.88 | 1.44 |
Levered Free Cash Flow | 120.64 | 87.63 | 50.23 | 6.49 | 91.58 | 54.11 | 53.99 | 9.18 | 97.19 | 58.15 | 55.6 | 34.9 | 45.21 | 60.22 | 35.51 | 0.58 | 58.43 | 42.63 | -42.8 | 18.11 |
Unlevered Free Cash Flow | 126.15 | 94.03 | 57.45 | 14.16 | 98.4 | 61.41 | 62.16 | 18.53 | 107.34 | 69.2 | 66.96 | 46.76 | 57.13 | 72.78 | 46.67 | 10.02 | 66 | 49.8 | -37.31 | 12.39 |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Cash Interest Paid | 13.8 | 7 | 17.1 | 7.3 | 17 | 7.1 | 19.5 | 6.8 | 22 | 12.5 | 24.1 | 14 | 25.1 | 15 | 24.8 | 10.8 | 19.3 | 6.68 | 4.51 | 0.2 |
Cash Income Tax Paid | 1.6 | 18.1 | 11.9 | 40.2 | 1.4 | 22.5 | 20.9 | 45.4 | 12.5 | 1.2 | 12.8 | 41.3 | 1.1 | 12.7 | 12.8 | 34 | 0.9 | 4.7 | 1.63 | 10.17 |
Change in Working Capital | 29 | -50.7 | 5.4 | -28.8 | 14.2 | -31.5 | -9.7 | -43.9 | 1.3 | -18.6 | 1.3 | -31.4 | -23.9 | -4.6 | -6.6 | -49.2 | -10.7 | -24.86 | 12.89 | -1.43 |