Roblox Corporation (RBLX)

Roblox Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3,836	3,602	2,799	2,225	1,919	923.89
Revenue Growth (YoY)	30.24%	28.68%	25.81%	15.94%	107.73%	81.73%
Cost of Revenue	2,762	2,622	2,268	1,861	1,492	832.86
Gross Profit	1,074	980.48	531.05	364.46	427.49	91.02
Selling, General & Admin	615.23	581.69	529.52	414.77	338.68	155.73
Research & Development	1,457	1,444	1,254	873.48	533.21	201.43
Operating Expenses	2,072	2,026	1,783	1,288	871.89	357.16
Operating Income	-997.8	-1,045	-1,252	-923.78	-444.4	-266.14
Interest Expense	-41.17	-41.18	-40.71	-39.9	-7	-
Interest & Investment Income	183.68	179.53	141.82	38.84	0.09	1.82
Currency Exchange Gain (Loss)	-14.1	-14.1	-2	-5.1	-	-0.03
Other Non Operating Income (Expenses)	6.18	2.57	1.47	-0.64	-1.8	-
EBT Excluding Unusual Items	-863.21	-918.6	-1,151	-930.59	-453.1	-264.35
Asset Writedown	-17.9	-17.9	-7	-	-	-
Other Unusual Items	-	-	-	-	-50.7	-
Pretax Income	-881.11	-936.5	-1,158	-930.59	-503.8	-264.35
Income Tax Expense	3.92	4.11	0.45	3.55	-0.32	-6.66
Earnings From Continuing Operations	-885.03	-940.61	-1,159	-934.14	-503.48	-257.69
Minority Interest in Earnings	5.2	5.23	6.99	9.78	11.83	4.44
Net Income	-879.84	-935.38	-1,152	-924.37	-491.65	-253.25
Net Income to Common	-879.84	-935.38	-1,152	-924.37	-491.65	-253.25
Shares Outstanding (Basic)	657	647	616	596	506	182
Shares Outstanding (Diluted)	657	647	616	596	506	182
Shares Change (YoY)	5.31%	5.04%	3.51%	17.73%	177.78%	11.69%
EPS (Basic)	-1.34	-1.44	-1.87	-1.55	-0.97	-1.39
EPS (Diluted)	-1.34	-1.44	-1.87	-1.55	-0.97	-1.39
Free Cash Flow	876.95	642.67	137.51	-56.87	565.84	420.19
Free Cash Flow Per Share	1.34	0.99	0.22	-0.10	1.12	2.31
Gross Margin	28.00%	27.22%	18.97%	16.38%	22.27%	9.85%
Operating Margin	-26.01%	-29.02%	-44.73%	-41.52%	-23.16%	-28.81%
Profit Margin	-22.94%	-25.97%	-41.15%	-41.54%	-25.62%	-27.41%
Free Cash Flow Margin	22.86%	17.84%	4.91%	-2.56%	29.48%	45.48%
EBITDA	-771.37	-818.98	-1,044	-793.7	-368.78	-222.33
EBITDA Margin	-20.11%	-22.74%	-37.29%	-35.67%	-19.21%	-24.06%
D&A For EBITDA	226.43	226.44	208.14	130.08	75.62	43.81
EBIT	-997.8	-1,045	-1,252	-923.78	-444.4	-266.14
EBIT Margin	-26.01%	-29.02%	-44.73%	-41.52%	-23.16%	-28.81%

Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q