| 1,205 | 711.68 | 678.47 | 2,977 | 3,004 |
| 1,850 | 1,698 | 1,515 | - | - |
Cash & Short-Term Investments | 3,055 | 2,410 | 2,193 | 2,977 | 3,004 |
| 26.79% | 9.86% | -26.34% | -0.89% | 236.07% |
| 900.65 | 614.84 | 505.77 | 379.35 | 307.35 |
| - | 19.69 | 14.7 | 6.03 | - |
| 900.65 | 634.53 | 520.47 | 385.38 | 307.35 |
| 109.29 | 47.92 | 48.56 | 45.17 | 27.67 |
| 832.94 | 636.04 | 513.12 | 430.58 | 410.45 |
| 4,898 | 3,728 | 3,275 | 3,839 | 3,750 |
Property, Plant & Equipment | 1,536 | 1,325 | 1,360 | 1,118 | 492.64 |
| 2,493 | 1,610 | 1,043 | - | - |
| 142.62 | 141.69 | 142.13 | 134.34 | 118.07 |
| 18.23 | 34.15 | 53.06 | 54.72 | 59.67 |
Long-Term Deferred Charges | 448.17 | 321.82 | 283.33 | 225.13 | 137.52 |
| 21.64 | 13.62 | 10.28 | 4.32 | 2.93 |
|
| 64.95 | 42.89 | 60.09 | 71.18 | 64.4 |
| 396.45 | 84.08 | 90.5 | 107.58 | 77.43 |
Current Portion of Leases | - | 128.86 | 111.29 | 73.24 | 51.3 |
Current Income Taxes Payable | - | 54.61 | 59.63 | 49.36 | 43.29 |
| 4,169 | 3,005 | 2,406 | 1,942 | 1,758 |
Other Current Liabilities | 496.02 | 347.81 | 324.56 | 237.53 | 172.66 |
Total Current Liabilities | 5,126 | 3,663 | 3,052 | 2,481 | 2,167 |
| 993.1 | 1,006 | 1,005 | 988.98 | 987.72 |
| 643.36 | 670.05 | 646.51 | 494.59 | 194.62 |
Long-Term Unearned Revenue | 2,337 | 1,567 | 1,373 | 1,095 | 616.83 |
Other Long-Term Liabilities | 82.34 | 59.71 | 22.33 | 10.75 | 1.41 |
|
| 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Additional Paid-In Capital | 5,439 | 4,221 | 3,135 | 2,214 | 1,569 |
| -5,061 | -3,996 | -3,060 | -1,908 | -983.94 |
Comprehensive Income & Other | 16.56 | -3.9 | 1.54 | 0.67 | 0.06 |
| 394.48 | 221.45 | 76.29 | 306.03 | 584.82 |
| -19.5 | -12.79 | -7.66 | -0.99 | 8.11 |
|
Total Liabilities & Equity | 9,557 | 7,175 | 6,168 | 5,375 | 4,561 |
| 1,636 | 1,805 | 1,763 | 1,557 | 1,234 |
| 1,419 | 604.27 | 430.48 | 1,421 | 1,771 |
| 134.78% | 40.37% | -69.70% | -19.77% | 98.07% |
| 2.06 | 0.93 | 0.70 | 2.39 | 3.50 |
Filing Date Shares Outstanding | 704.77 | 667.3 | 631.64 | 605.14 | 587.76 |
Total Common Shares Outstanding | 704.77 | 666.42 | 631.22 | 604.67 | 585.88 |
| -228.37 | 64.82 | 223.05 | 1,358 | 1,583 |
| 0.56 | 0.33 | 0.12 | 0.51 | 1.00 |
| 233.63 | 45.61 | -118.9 | 116.97 | 407.08 |
Tangible Book Value Per Share | 0.33 | 0.07 | -0.19 | 0.19 | 0.69 |
| - | 955.72 | 959.24 | 765.51 | 377.56 |
| - | 46.16 | 77.04 | 24.31 | 16.84 |
| - | 245.15 | 101.79 | 69.31 | 30.48 |