AVITA Medical, Inc. (RCEL)
NASDAQ: RCEL · Real-Time Price · USD
13.26
+0.21 (1.61%)
Nov 21, 2024, 1:24 PM EST - Market open

AVITA Medical Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Jun '21 Jun '20 2019 - 2015
Net Income
-57.32-35.38-26.67-25.14-26.58-42.03
Upgrade
Depreciation & Amortization
0.90.630.570.670.720.47
Upgrade
Other Amortization
0.090.340.340.30.13-
Upgrade
Loss (Gain) From Sale of Assets
0.040.0800.130.130.26
Upgrade
Asset Writedown & Restructuring Costs
00-0.04--
Upgrade
Loss (Gain) From Sale of Investments
-2.07-1.36-0.280.1--
Upgrade
Stock-Based Compensation
12.878.3876.335.6616.59
Upgrade
Provision & Write-off of Bad Debts
-0.060.02-0.010.020.010.04
Upgrade
Other Operating Activities
-2.25-4.161.150.931.390.59
Upgrade
Change in Accounts Receivable
-4.36-4.17-0.4-1.19-1.4-0.73
Upgrade
Change in Inventory
-2.33-3.69-0.37-0.14-0.75-0.47
Upgrade
Change in Accounts Payable
0.810.810.28-0.05-1.332.31
Upgrade
Change in Unearned Revenue
-0.03-0.34-0.250.360.640.01
Upgrade
Change in Other Net Operating Assets
1.970.82-0.46-0.39-4.520.09
Upgrade
Operating Cash Flow
-51.72-38.01-19.09-18.04-25.9-22.75
Upgrade
Capital Expenditures
-7.86-1.38-0.45-0.49-0.89-0.59
Upgrade
Sale (Purchase) of Intangibles
-0.17-0.07-0.07-0.17-0.28-0.26
Upgrade
Investment in Securities
-14.383.05-18.81-49.55--
Upgrade
Investing Cash Flow
-22.411.61-19.33-50.21-1.17-0.85
Upgrade
Long-Term Debt Issued
-38.76----
Upgrade
Long-Term Debt Repaid
-----0.01-0.04
Upgrade
Total Debt Repaid
----0-0.01-0.04
Upgrade
Net Debt Issued (Repaid)
38.7638.76--0-0.01-0.04
Upgrade
Issuance of Common Stock
3.161.610.969.1869.1782.18
Upgrade
Other Financing Activities
----5.11-5.11-5.08
Upgrade
Financing Cash Flow
41.9240.370.964.0764.0577.06
Upgrade
Foreign Exchange Rate Adjustments
-0-0.02-0.03-0.070.130
Upgrade
Net Cash Flow
-32.223.95-37.55-4.2537.1153.47
Upgrade
Free Cash Flow
-59.58-39.39-19.54-18.52-26.8-23.34
Upgrade
Free Cash Flow Margin
-99.23%-78.56%-56.77%-56.09%-91.66%-163.62%
Upgrade
Free Cash Flow Per Share
-2.32-1.56-0.78-0.76-1.18-1.15
Upgrade
Cash Interest Paid
5.181.140.020.0300.04
Upgrade
Cash Income Tax Paid
0.020.040.020.010.04-
Upgrade
Levered Free Cash Flow
-33.68-24.02-9.31--17.59-8.59
Upgrade
Unlevered Free Cash Flow
-30.44-23.31-9.3--17.58-8.57
Upgrade
Change in Net Working Capital
-0.54.61-0.51-6.32-1.9
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.