Rocky Brands, Inc. (RCKY)
NASDAQ: RCKY · Real-Time Price · USD
43.75
-0.39 (-0.88%)
At close: Sep 8, 2026, 4:00 PM EDT
43.83
+0.08 (0.17%)
After-hours: Sep 8, 2026, 7:30 PM EDT

Rocky Brands Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
505.03481.98453.77461.83615.48514.23
Revenue Growth
9.23%6.21%-1.75%-24.96%19.69%85.44%
Gross Profit
195.24197.29179.01178.6225.22198.04
Operating Income
27.7437.1931.0735.3744.0451.37
Net Income
28.8622.2711.3910.4320.4720.56
Earnings Per Share
3.812.961.521.412.782.77
EPS Growth
53.65%94.74%7.80%-49.28%0.36%-3.15%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Wholesale
325.91316.56313.34337.02484.78391.07
Contract Manufacturing
13.6712.5313.567.8515.3428.5
Retail
165.45152.89126.87116.96115.3594.66
Total
505.03481.98453.77461.83615.48514.23

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2.632.93.724.475.725.91
Total Debt
130.01127.02135.05181.27268.18281.84
Net Cash (Debt)
-127.38-124.12-131.33-176.8-262.46-275.93
Net Cash Growth
------
Net Cash Per Share
-16.79-16.48-17.56-23.95-35.62-37.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
23.9716.352.7673.5819.12-54.88
Capital Expenditures
-7.53-6.58-4.66-3.92-6.7-21.06
Free Cash Flow
16.449.7248.169.6612.42-75.93
Free Cash Flow Growth
-32.98%-79.79%-30.95%460.81%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.66%40.93%39.45%38.67%36.59%38.51%
Operating Margin
5.49%7.72%6.85%7.66%7.16%9.99%
Pretax Margin
7.03%5.64%3.10%3.06%4.19%4.93%
Profit Margin
5.71%4.62%2.51%2.26%3.33%4.00%
FCF Margin
3.26%2.02%10.60%15.08%2.02%-14.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6800.6200.6200.6200.6200.590
Dividend Per Share Growth
4.84%0%0%0%5.08%5.36%
Dividend Yield
1.55%2.14%2.82%2.18%2.86%1.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.499.8714.9321.368.4614.13
Forward PE
10.8311.857.5911.396.538.98
P/FCF Ratio
19.9422.613.533.2013.93-
PS Ratio
0.650.460.380.480.280.56