Rocky Brands, Inc. (RCKY)
NASDAQ: RCKY · Real-Time Price · USD
52.89
-0.65 (-1.21%)
At close: Nov 11, 2026, 4:00 PM EST
52.83
-0.06 (-0.11%)
After-hours: Nov 11, 2026, 7:30 PM EST

Rocky Brands Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
521.3481.98453.77461.83615.48514.23
Revenue Growth
10.84%6.21%-1.75%-24.96%19.69%85.44%
Gross Profit
205.96197.29179.01178.6225.22198.04
Operating Income
31.6837.1931.0735.3744.0451.37
Net Income
34.522.2711.3910.4320.4720.56
Earnings Per Share
4.542.961.521.412.782.77
EPS Growth
65.68%94.74%7.80%-49.28%0.36%-3.15%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail
171.34152.89126.87116.96115.3594.66
Contract Manufacturing
13.5512.5313.567.8515.3428.5
Wholesale
336.4316.56313.34337.02484.78391.07
Total
521.3481.98453.77461.83615.48514.23

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2.292.93.724.475.725.91
Total Debt
123.27127.02135.05181.27268.18281.84
Net Cash (Debt)
-120.98-124.12-131.33-176.8-262.46-275.93
Net Cash Growth
------
Net Cash Per Share
-15.91-16.48-17.56-23.95-35.62-37.24

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
35.8116.352.7673.5819.12-54.88
Capital Expenditures
-7.94-6.58-4.66-3.92-6.7-21.06
Free Cash Flow
27.879.7248.169.6612.42-75.93
Free Cash Flow Growth
75.24%-79.79%-30.95%460.81%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.51%40.93%39.45%38.67%36.59%38.51%
Operating Margin
6.08%7.72%6.85%7.66%7.16%9.99%
Pretax Margin
8.17%5.64%3.10%3.06%4.19%4.93%
Profit Margin
6.62%4.62%2.51%2.26%3.33%4.00%
FCF Margin
5.35%2.02%10.60%15.08%2.02%-14.77%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6800.6200.6200.6200.6200.590
Dividend Per Share Growth
4.84%0%0%0%5.08%5.36%
Dividend Yield
1.29%2.12%2.72%2.06%2.63%1.48%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.659.8714.9321.368.4614.13
Forward PE
12.9811.857.5911.396.538.98
P/FCF Ratio
14.2922.613.533.2013.93-
PS Ratio
0.760.460.380.480.280.56