Rocky Brands, Inc. (RCKY)
NASDAQ: RCKY · Real-Time Price · USD
42.73
+1.19 (2.86%)
At close: Jul 28, 2026, 4:00 PM EDT
51.00
+8.27 (19.35%)
After-hours: Jul 28, 2026, 4:32 PM EDT

Rocky Brands Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
505.03481.98453.77461.83615.48514.23
Revenue Growth
9.23%6.21%-1.75%-24.96%19.69%85.44%
Gross Profit
213.24197.29179.01178.6225.22194.54
Operating Income
44.6537.1931.0735.3744.0435.97
Net Income
28.8622.2711.3910.4320.4720.56
Earnings Per Share
3.822.961.521.412.782.77
EPS Growth
54.03%94.74%7.80%-49.28%0.36%-3.15%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Wholesale
320.17316.56313.34337.02484.78391.07
Retail
158.95152.89126.87116.96115.3594.66
Contract Manufacturing
13.1912.5313.567.8515.3428.5
Total
492.3481.98453.77461.83615.48514.23

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2.632.93.724.475.725.91
Total Debt
127.5124.37132.27178.59265.11278.85
Net Cash (Debt)
-124.87-121.47-128.56-174.12-259.39-272.94
Net Cash Growth
------
Net Cash Per Share
-16.46-16.13-17.19-23.59-35.20-36.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
16.9616.352.7673.5819.12-54.88
Capital Expenditures
-7.02-6.58-4.66-3.92-6.7-21.06
Free Cash Flow
9.949.7248.169.6612.42-75.93
Free Cash Flow Growth
-68.46%-79.79%-30.95%460.81%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.22%40.93%39.45%38.67%36.59%37.83%
Operating Margin
8.84%7.72%6.85%7.66%7.16%7.00%
Pretax Margin
7.03%5.64%3.10%3.06%4.19%4.93%
Profit Margin
5.72%4.62%2.51%2.26%3.33%4.00%
FCF Margin
0.00%2.02%10.60%15.08%2.02%-14.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6200.6200.6200.6200.6200.590
Dividend Per Share Growth
2.42%0%0%0%5.08%5.36%
Dividend Yield
1.45%2.11%2.72%2.05%2.63%1.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.339.9115.0021.408.5014.37
Forward PE
11.1011.857.5911.396.538.98
P/FCF Ratio
32.4322.643.533.2113.96-
PS Ratio
0.650.460.370.480.280.57