Royal Caribbean Cruises Ltd. (RCL)
NYSE: RCL · Real-Time Price · USD
322.50
+17.46 (5.72%)
At close: Jul 28, 2026, 4:00 PM EDT
319.69
-2.81 (-0.87%)
After-hours: Jul 28, 2026, 7:59 PM EDT
Royal Caribbean Cruises Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 1,136 | 950 | 762 | 1,579 | 1,214 | 736 | 559 | 1,115 | 858 | 364 | 279 | 1,010 | 463 | -48 | -500.24 | 32.97 | -521.58 | -1,167 | -1,356 | -1,425 |
Depreciation & Amortization | 464 | 461 | 453 | 436 | 417 | 412 | 410 | 410 | 393 | 387 | 368 | 366 | 361 | 360 | 360.91 | 355.09 | 351.54 | 339.47 | 333.49 | 325.91 |
Stock-Based Compensation | 30 | 38 | 39 | 44 | 39 | 53 | 158 | 26 | 38 | 45 | 47 | 13 | 40 | 26 | 11.72 | 14.15 | -12.71 | 22.84 | 8.57 | 19.87 |
Other Adjustments | -106 | 36 | -74 | -110 | -138 | -18 | 41 | 220 | -9 | 136 | -36 | 22 | 8 | 9 | 0.01 | 70.98 | 124.96 | 82.06 | -3.34 | 211.34 |
Change in Receivables | 35 | -173 | 31 | 17 | 26 | -77 | 65 | 3 | 41 | -57 | -32 | -1 | 9 | 123 | -60.45 | 28.05 | -169.37 | -32.24 | 43.54 | -44.97 |
Changes in Inventories | 4 | -7 | 4 | -21 | 8 | 9 | 0 | -23 | -6 | 12 | -6 | -26 | 5 | 3 | 12.96 | -8.08 | -49.64 | -29.24 | -8.29 | -9.52 |
Changes in Accounts Payable | 14 | -8 | 127 | -124 | 2 | 22 | 67 | 35 | -60 | 78 | 62 | 32 | -27 | 57 | -4.25 | -142.5 | 109.32 | 112.43 | 81.79 | 69.14 |
Changes in Accrued Expenses | 172 | -279 | 197 | 40 | 130 | -151 | 142 | -95 | 191 | -238 | 258 | -182 | 198 | -261 | 348.92 | -13.74 | 135.89 | -119.07 | 238.91 | 95.76 |
Changes in Unearned Revenue | 187 | 809 | 135 | -775 | 45 | 838 | 173 | -921 | 205 | 729 | 279 | -644 | 405 | 1,103 | 393.37 | -394.24 | 601.34 | 406.53 | 395.07 | 402.65 |
Changes in Other Operating Activities | -75 | 7 | -45.5 | 111.5 | -2 | -197 | -25 | 127 | -83 | -128 | -140 | 69 | -74.99 | -62 | 12.8 | 12.79 | -80.17 | -144.48 | -45.46 | -48.83 |
Operating Cash Flow | 1,860 | 1,834 | 1,623 | 1,469 | 1,746 | 1,627 | 1,467 | 897 | 1,573 | 1,328 | 1,116 | 659 | 1,392 | 1,310 | 575.74 | -44.53 | 478.64 | -528.85 | -205.23 | -403.22 |
Operating Cash Flow Growth (YoY) | 6.53% | 12.72% | 10.63% | 63.77% | 11.00% | 22.52% | 31.45% | 36.12% | 13.00% | 1.37% | 93.84% | - | 190.82% | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -2,737 | -500 | -1,507 | -2,458 | -836 | -428 | -552 | -334 | -2,140 | -242 | -2,568 | -281 | -796 | -252 | -166.73 | -225.52 | -954.66 | -1,363 | -575.73 | -368.1 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.56 | 0 |
Purchases of Investments | -5 | -38 | -12 | -17 | -51 | -26 | -20 | -27 | -11 | -9 | -9 | -22 | - | - | 0.61 | - | - | - | 0.08 | 0 |
Proceeds from Sale of Investments | - | - | - | 56 | 66 | 4 | - | 4 | 4 | 5 | - | 25 | 6 | 5 | 4.97 | 5.33 | 4.26 | 4.44 | 5.35 | 5.52 |
Other Investing Activities | 69 | 9 | 40 | 47 | 100 | 10 | -74 | 46 | -63 | -50 | -14.02 | -50 | 3 | 13 | 44.75 | -122.6 | -133.4 | -84.5 | -15.04 | -13.98 |
Investing Cash Flow | -2,673 | -529 | -1,479 | -2,387 | -706 | -440 | -641 | -311 | -2,198 | -296 | -2,574 | -328 | -787 | -234 | -116.05 | -343.4 | -1,084 | -1,443 | -584.77 | -376.56 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.43 | 0 |
Net Short-Term Debt Issued (Repaid) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.43 | 0 |
Long-Term Debt Issued | 2,909 | 2,807 | 1,509 | 2,432 | 250 | 480 | 960 | 4,660 | 2,519 | 2,179 | 5,833 | 600 | 503 | 705 | 2,579 | 3,376 | 1,482 | 2,350 | 323.92 | 1,000 |
Long-Term Debt Repaid | -1,109 | -3,084 | -459 | -1,130 | -724 | -1,221 | -1,684 | -5,181 | -1,867 | -3,211 | -4,340 | -1,057 | -1,585 | -2,664 | -2,594 | -3,429 | -699.18 | -1,008 | -84.12 | -1,027 |
Net Long-Term Debt Issued (Repaid) | 1,800 | -277 | 1,050 | 1,302 | -474 | -741 | -724 | -521 | 652 | -1,032 | 1,493 | -457 | -1,082 | -1,959 | -14.24 | -52.52 | 782.42 | 1,342 | 239.81 | -27.02 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.14 | 0 |
Repurchase of Common Stock | -199 | -836 | -504 | -414 | 0 | -241 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Common Stock Issued (Repurchased) | -199 | -836 | -504 | -414 | 0 | -241 | - | - | - | - | - | - | - | - | - | - | - | - | 0.14 | 0 |
Common Dividends Paid | -404 | -270 | -272 | -204 | -200 | -148 | -107 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | -21 | -234 | -20 | -69 | -22 | -61 | -21 | -38 | -72 | -59 | -140 | 0.11 | -23 | 175 | -28.66 | -94.35 | -40.39 | -104.61 | -37.07 | -18.04 |
Financing Cash Flow | 1,176 | -1,617 | 254 | 615 | -696 | -1,191 | -852 | -559 | 580 | -1,091 | 1,353 | -457 | -1,105 | -1,784 | -91.9 | -146.86 | 742.03 | 1,238 | 202.44 | -180.43 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0 | -1 | -5 | 0 | 5 | 2 | -4 | 0 | -1 | -1 | 2 | -1.69 | - | - | 0.94 | -1.19 | -2.57 | 0.99 | 0.7 | -0.84 |
Net Cash Flow | 363 | -313 | 393 | -303 | 349 | -2 | -30 | 27 | -46 | -60 | -103 | -126 | -501 | -708 | 368.56 | -535.99 | 133.7 | -733.27 | -586.85 | -961.04 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -877 | 1,334 | 116 | -989 | 910 | 1,199 | 915 | 563 | -567 | 1,086 | -1,452 | 378 | 596 | 1,058 | 409.01 | -270.05 | -476.02 | -1,892 | -780.96 | -771.31 |
Free Cash Flow Growth (YoY) | - | 11.26% | -87.32% | - | - | 10.41% | - | 48.94% | - | 2.65% | - | - | - | - | - | - | - | - | - | - |
FCF Margin | -18.15% | 29.96% | 2.72% | -19.25% | 20.05% | 29.98% | 24.34% | 11.52% | -13.80% | 29.13% | -43.59% | 9.09% | 16.92% | 36.66% | 15.71% | -9.02% | -21.79% | -178.61% | -79.52% | -168.79% |
Free Cash Flow Per Share | -3.27 | 4.92 | 0.42 | -3.61 | 3.31 | 4.34 | 3.36 | 2.13 | -2.02 | 3.86 | -5.19 | 1.34 | 2.11 | 4.15 | 1.60 | -1.06 | -1.87 | -7.42 | -3.07 | -3.03 |
Levered Free Cash Flow | 957 | 1,147 | 1,168 | 86.5 | 500 | 494 | 43 | -211 | 6 | -74 | 23 | -114 | -551.99 | -1,059 | 443.48 | -435.75 | 374.46 | -622.25 | -697.32 | -984.57 |
Unlevered Free Cash Flow | -679.91 | 1,614 | 296.5 | -1,089 | 1,075 | 1,430 | 839 | 833 | -401 | 1,348 | -1,177 | 599 | 842.01 | 1,220 | 971.4 | -117.77 | -105.02 | -1,657 | -611.63 | -538.82 |