RADCOM Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	71.49	61.01	51.6	46.05	40.28
Revenue Growth (YoY)	17.19%	18.23%	12.05%	14.32%	7.24%
Cost of Revenue	17.19	15.75	13.77	12.71	11.42
Gross Profit	54.3	45.26	37.83	33.34	28.86
Selling, General & Admin	26.12	24.2	19.65	16.73	14.54
Research & Development	-	-	-	20.72	19.81
Total Operating Expenses	26.12	24.2	19.65	37.45	34.35
Operating Income	8.3	3.09	-0.66	-4.11	-5.49
Total Non-Operating Income (Expense)	4.28	4.12	4.56	2.02	0.35
Pretax Income	12.59	7.2	3.9	-2.1	-5.14
Provision for Income Taxes	-0.6	-0.23	-0.18	0.16	0.12
Net Income	11.99	6.97	3.71	-2.26	-5.26
Net Income to Common	11.99	6.97	3.71	-2.26	-5.26
Net Income Growth	72.09%	87.67%	-	-	-
Shares Outstanding (Basic)	16	16	15	15	14
Shares Outstanding (Diluted)	17	16	15	15	14
Shares Change (YoY)	4.21%	5.60%	5.32%	2.84%	1.41%
EPS (Basic)	0.74	0.44	0.25	-0.16	-0.37
EPS (Diluted)	0.71	0.43	0.24	-0.16	-0.37
EPS Growth	65.12%	79.17%	-	-	-
Shares Outstanding	16.59	15.92	15.31	14.74	14.16
Free Cash Flow	14.22	10.96	4.47	5.87	1.57
Free Cash Flow Growth	29.76%	144.99%	-23.77%	275.02%	-
Free Cash Flow Per Share	0.84	0.68	0.29	0.40	0.11
Gross Margin	75.95%	74.19%	73.31%	72.39%	71.64%
Operating Margin	11.61%	5.06%	-1.28%	-8.93%	-13.64%
Profit Margin	18.44%	12.19%	7.90%	-4.90%	-13.07%
FCF Margin	19.89%	17.97%	8.67%	12.74%	3.89%
EBITDA	9	3.77	-0.04	-3.64	-4.95
EBITDA Margin	12.58%	6.17%	-0.08%	-7.90%	-12.30%
EBIT	8.3	3.09	-0.66	-4.11	-5.49
EBIT Margin	11.61%	5.06%	-1.28%	-8.93%	-13.64%
Effective Tax Rate	-4.73%	-3.25%	-4.67%	-7.58%	-2.41%

Updated Feb 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q