Real REMAX Group Inc. (REAX)

NASDAQ: REAX · Real-Time Price · USD

16.43

+0.95 (6.14%)

At close: Sep 25, 2026, 4:00 PM EDT

16.63

+0.20 (1.21%)

After-hours: Sep 25, 2026, 7:55 PM EDT

Real REMAX Group Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,240	1,968	1,265	689.16	381.76	121.68
Revenue Growth	38.44%	55.65%	83.50%	80.52%	213.74%	634.83%
Gross Profit	184.3	165.69	114.74	62.87	31.95	11.09
Operating Income	-3.55	-8.5	-15.98	-26.01	-19.75	-11.27
Net Income	-16.09	-8.11	-26.54	-27.5	-20.58	-11.68
Earnings Per Share	-0.71	-0.40	-1.40	-1.54	-1.15	-0.69
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
North American Brokerage	2,226	1,956	1,256	684.87	379.87
Other Segments	13.6	11.93	8.84	4.29	1.89
Revenue (Total)	2,240	1,968	1,265	689.16	381.76

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	86.64	49.94	32.83	28.93	18.74	34.63
Total Debt	-	-	-	-	0.1	0.13
Net Cash (Debt)	86.64	49.94	32.83	28.93	18.64	34.5
Net Cash Growth	58.18%	52.15%	13.47%	55.18%	-45.96%	64.19%
Net Cash Per Share	3.82	2.27	1.72	1.62	1.05	2.02

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	79.48	65.93	48.73	18.98	6	1.68
Capital Expenditures	-0.92	-1.1	-1.05	-0.63	-1.41	-0.17
Free Cash Flow	78.56	64.83	47.69	18.35	4.59	1.51
Free Cash Flow Growth	16.80%	35.94%	159.90%	300.00%	203.37%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	8.23%	8.42%	9.07%	9.12%	8.37%	9.12%
Operating Margin	-0.16%	-0.43%	-1.26%	-3.77%	-5.17%	-9.26%
Pretax Margin	-0.72%	-0.45%	-2.09%	-3.95%	-5.33%	-9.60%
Profit Margin	-0.72%	-0.41%	-2.10%	-3.99%	-5.39%	-9.60%
FCF Margin	3.51%	3.29%	3.77%	2.66%	1.20%	1.24%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
P/FCF Ratio	7.65	11.93	19.25	15.85	40.86	434.83
PS Ratio	0.27	0.39	0.73	0.42	0.49	5.40