The Real Brokerage Inc. (REAX)

NASDAQ: REAX · Real-Time Price · USD

4.200

+0.080 (1.94%)

At close: Jun 6, 2025, 4:00 PM

4.190

-0.010 (-0.24%)

After-hours: Jun 6, 2025, 4:10 PM EDT

The Real Brokerage Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	1,418	1,265	689.16	381.76	121.68	16.56	Upgrade
Revenue Growth (YoY)	81.30%	83.50%	80.52%	213.74%	634.83%	5.13%	Upgrade
Cost of Revenue	1,290	1,150	626.29	349.81	110.59	14.41	Upgrade
Gross Profit	127.92	114.74	62.87	31.95	11.09	2.15	Upgrade
Selling, General & Admin	129.01	118.56	81.52	46.83	18.38	4.56	Upgrade
Research & Development	13.63	12.16	7.36	4.87	3.98	0.41	Upgrade
Other Operating Expenses	-	-	-	-	-	-0.17	Upgrade
Operating Expenses	142.64	130.72	88.88	51.7	22.36	4.8	Upgrade
Operating Income	-14.72	-15.98	-26.01	-19.75	-11.27	-2.65	Upgrade
Interest Expense	-0.26	-0.38	-0.07	-0.54	-	-0.14	Upgrade
Interest & Investment Income	-	-	-	-	0.01	-	Upgrade
Other Non Operating Income (Expenses)	-0.5	-0.85	-1.14	0.18	0.15	0	Upgrade
EBT Excluding Unusual Items	-15.48	-17.2	-27.22	-20.11	-11.11	-2.79	Upgrade
Gain (Loss) on Sale of Investments	-	-	0	0.37	-0.57	-	Upgrade
Legal Settlements	-	-9.25	-	-	-	-	Upgrade
Other Unusual Items	-	-	-	-0.6	-	-0.84	Upgrade
Pretax Income	-15.48	-26.45	-27.22	-20.34	-11.68	-3.62	Upgrade
Earnings From Continuing Operations	-15.48	-26.45	-27.22	-20.34	-11.68	-3.62	Upgrade
Minority Interest in Earnings	0.07	-0.09	-0.29	-0.24	-	-	Upgrade
Net Income	-15.41	-26.54	-27.5	-20.58	-11.68	-3.62	Upgrade
Net Income to Common	-15.41	-26.54	-27.5	-20.58	-11.68	-3.62	Upgrade
Shares Outstanding (Basic)	196	191	178	178	170	102	Upgrade
Shares Outstanding (Diluted)	196	191	178	178	170	102	Upgrade
Shares Change (YoY)	9.16%	7.32%	-0.04%	4.53%	67.39%	143.67%	Upgrade
EPS (Basic)	-0.08	-0.14	-0.15	-0.12	-0.07	-0.04	Upgrade
EPS (Diluted)	-0.08	-0.14	-0.15	-0.12	-0.07	-0.04	Upgrade
Free Cash Flow	41.97	47.69	18.35	4.59	1.51	-1.62	Upgrade
Free Cash Flow Per Share	0.21	0.25	0.10	0.03	0.01	-0.02	Upgrade
Gross Margin	9.02%	9.07%	9.12%	8.37%	9.12%	13.01%	Upgrade
Operating Margin	-1.04%	-1.26%	-3.77%	-5.17%	-9.26%	-15.98%	Upgrade
Profit Margin	-1.09%	-2.10%	-3.99%	-5.39%	-9.60%	-21.87%	Upgrade
Free Cash Flow Margin	2.96%	3.77%	2.66%	1.20%	1.24%	-9.78%	Upgrade
EBITDA	-13.27	-14.58	-24.88	-19.55	-11.14	-2.64	Upgrade
EBITDA Margin	-0.94%	-1.15%	-3.61%	-5.12%	-9.15%	-15.96%	Upgrade
D&A For EBITDA	1.45	1.4	1.13	0.19	0.13	0	Upgrade
EBIT	-14.72	-15.98	-26.01	-19.75	-11.27	-2.65	Upgrade
EBIT Margin	-1.04%	-1.26%	-3.77%	-5.17%	-9.26%	-15.98%	Upgrade

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q