The Real Brokerage Inc. (REAX)

The Real Brokerage Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	367	768	931	293	183	34
Market Cap Growth	-58.38%	-17.53%	217.39%	60.62%	444.16%	300.17%
Enterprise Value	304.05	718.21	898.67	264.77	164.25	-1.01
Last Close Price	1.71	3.65	4.60	1.60	1.05	3.69
PE Ratio	-	-91.25	-32.86	-10.67	-8.75	-52.71
PS Ratio	0.18	0.39	0.74	0.43	0.48	0.28
PB Ratio	5.56	14.87	28.98	7.96	8.25	1.24
P/TBV Ratio	5.87	15.53	27.36	7.73	8.45	23.30
P/FCF Ratio	5.08	11.85	19.53	16.00	39.84	22.21
P/OCF Ratio	5.01	11.65	19.11	15.47	30.48	19.94
EV/Sales Ratio	0.15	0.36	0.71	0.38	0.43	-0.01
EV/EBITDA Ratio	-	-98.14	-37.71	-10.64	-8.46	0.09
EV/EBIT Ratio	-	-77.67	-35.62	-10.18	-8.32	0.09
EV/FCF Ratio	4.21	11.08	18.85	14.43	35.81	-0.67
Debt / Equity Ratio	-	0	0	0	0	0.00
Debt / EBITDA Ratio	-	-	-	-	0.00	-0.01
Debt / FCF Ratio	-	-	-	-	0.02	0.09
Net Debt / Equity Ratio	-0.96	-0.97	-1.02	-0.78	-0.84	-1.28
Net Debt / EBITDA Ratio	11.75	6.83	1.38	1.16	0.96	3.12
Net Debt / FCF Ratio	-0.87	-0.77	-0.69	-1.58	-4.06	-22.82
Asset Turnover	14.66	18.44	16.73	12.73	9.12	3.93
Quick Ratio	1.06	1.01	0.86	1.30	0.96	2.83
Current Ratio	1.50	1.41	1.34	1.86	1.34	3.14
Return on Equity (ROE)	-10.93%	-19.27%	-76.42%	-91.48%	-82.30%	-48.86%
Return on Assets (ROA)	-4.75%	-7.94%	-33.38%	-48.03%	-47.15%	-36.40%
Return on Invested Capital (ROIC)	-16.53%	-26.47%	-104.82%	-151.41%	-430.20%	619.35%
Return on Capital Employed (ROCE)	-12.76%	-22.09%	-72.60%	-86.69%	-78.45%	-46.34%
Earnings Yield	-1.79%	-1.10%	-3.04%	-9.38%	-11.43%	-1.90%
FCF Yield	19.68%	8.44%	5.12%	6.25%	2.51%	4.50%
Buyback Yield / Dilution	-14.59%	-15.01%	-7.32%	0.04%	-4.53%	-67.39%
Total Shareholder Return	-14.59%	-15.01%	-7.32%	0.04%	-4.53%	-67.39%

Updated May 7, 2026. Data Source: Fiscal.ai. standard template. Financial Sources.

SEC Filings: 10-K · 10-Q