The Real Brokerage Inc. (REAX)

The Real Brokerage Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	757	909	289	188	657	132
Market Cap Growth	-27.41%	214.93%	53.69%	-71.44%	397.55%	-
Enterprise Value	701	877	256	156	613	131
Last Close Price	3.59	4.60	1.60	1.05	3.69	0.92
PS Ratio	0.42	0.72	0.42	0.49	5.40	7.98
PB Ratio	14.12	28.27	7.78	8.38	24.35	6.35
P/TBV Ratio	18.87	44.16	11.81	25.83	25.33	22.10
P/FCF Ratio	11.00	19.06	15.73	40.93	434.80	-
P/OCF Ratio	10.84	18.65	15.21	31.32	390.39	-
EV/Sales Ratio	0.39	0.69	0.37	0.41	5.03	7.89
EV/FCF Ratio	10.19	18.39	13.94	34.07	405.16	-
Debt / Equity Ratio	-	-	-	0.00	0.01	0.01
Debt / FCF Ratio	-	-	-	0.02	0.09	-
Asset Turnover	14.65	16.73	12.73	9.12	3.93	1.48
Quick Ratio	0.94	0.87	1.30	0.97	2.84	22.37
Current Ratio	1.36	1.34	1.86	1.34	3.14	22.51
Return on Equity (ROE)	-25.26%	-76.42%	-91.48%	-82.30%	-48.86%	-81.76%
Return on Assets (ROA)	-5.24%	-13.21%	-30.02%	-29.47%	-22.75%	-14.82%
Return on Capital (ROIC)	-15.53%	-28.85%	-54.56%	-49.72%	-29.25%	-15.72%
Return on Capital Employed (ROCE)	-19.40%	-49.70%	-69.60%	-87.20%	-40.70%	-12.60%
Earnings Yield	-1.39%	-2.92%	-9.53%	-10.96%	-1.78%	-2.74%
FCF Yield	9.09%	5.25%	6.36%	2.44%	0.23%	-1.23%
Buyback Yield / Dilution	-14.66%	-7.32%	0.04%	-4.53%	-67.39%	-143.67%

Updated Oct 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q