The Real Brokerage Inc. (REAX)

The Real Brokerage Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	828	909	289	188	657	132
Market Cap Growth	214.93%	214.93%	53.69%	-71.44%	397.55%	-
Enterprise Value	794	877	256	156	613	131
Last Close Price	4.14	4.60	1.60	1.05	3.69	0.92
PS Ratio	0.63	0.72	0.42	0.49	5.40	7.98
PB Ratio	26.08	28.27	7.78	8.38	24.35	6.35
P/TBV Ratio	44.16	44.16	11.81	25.83	25.33	22.10
P/FCF Ratio	17.34	19.06	15.73	40.93	434.80	-
P/OCF Ratio	16.97	18.65	15.21	31.32	390.39	-
EV/Sales Ratio	0.63	0.69	0.37	0.41	5.03	7.89
EV/FCF Ratio	16.66	18.39	13.94	34.07	405.16	-
Debt / Equity Ratio	-	-	-	0.00	0.01	0.01
Debt / FCF Ratio	-	-	-	0.02	0.09	-
Asset Turnover	16.73	16.73	12.73	9.12	3.93	1.48
Quick Ratio	0.87	0.87	1.30	0.97	2.84	22.37
Current Ratio	1.34	1.34	1.86	1.34	3.14	22.51
Return on Equity (ROE)	-76.42%	-76.42%	-91.48%	-82.30%	-48.86%	-81.76%
Return on Assets (ROA)	-13.21%	-13.21%	-30.02%	-29.47%	-22.75%	-14.82%
Return on Capital (ROIC)	-28.85%	-28.85%	-54.56%	-49.72%	-29.25%	-15.72%
Earnings Yield	-3.21%	-2.92%	-9.53%	-10.96%	-1.78%	-2.74%
FCF Yield	5.77%	5.25%	6.36%	2.44%	0.23%	-1.23%
Buyback Yield / Dilution	-7.32%	-7.32%	0.04%	-4.53%	-67.39%	-143.67%

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q