Cash & Equivalents | 3.97 | 3.47 | 2.43 | 1.14 |
Cash & Short-Term Investments | 3.97 | 3.47 | 2.43 | 1.14 |
Cash Growth | 18.16% | 42.59% | 113.06% | - |
Accounts Receivable | 12.75 | 11.51 | 10.92 | 9.39 |
Other Receivables | 0.62 | 0.5 | 0.43 | 0.38 |
Receivables | 13.36 | 12.01 | 11.35 | 9.77 |
Inventory | 6.1 | 6.25 | 5.78 | 5.62 |
Other Current Assets | 0.41 | 1.92 | 0.22 | 0.25 |
Total Current Assets | 23.84 | 23.64 | 19.78 | 16.78 |
Property, Plant & Equipment | 11.15 | 10.33 | 8.69 | 8.25 |
Other Long-Term Assets | 0.22 | 0.23 | 0.22 | 0.22 |
Accounts Payable | 7.2 | 6.44 | 6.67 | 6.08 |
Accrued Expenses | - | 2.13 | 0.44 | 0.41 |
Short-Term Debt | - | - | 0.19 | 0.03 |
Current Portion of Long-Term Debt | 1.06 | 0.6 | 0.38 | 1.14 |
Current Portion of Leases | 1.45 | 1.41 | 0.88 | 0.77 |
Current Income Taxes Payable | 0.65 | 1.18 | 1.05 | 0.49 |
Other Current Liabilities | 1.07 | 0.93 | 2 | 1.26 |
Total Current Liabilities | 11.41 | 12.68 | 11.6 | 10.18 |
Long-Term Debt | 2.86 | 3.07 | 3.42 | 3.79 |
Long-Term Leases | 4.68 | 3.87 | 2.45 | 1.83 |
Long-Term Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
Common Stock | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 11.38 | 3.38 | 3.38 | 3.38 |
Retained Earnings | 12.32 | 11.21 | 7.85 | 6.07 |
Total Liabilities & Equity | 42.28 | 34.21 | 28.7 | 25.25 |
Total Debt | 10.04 | 8.94 | 7.31 | 7.56 |
Net Cash (Debt) | -6.07 | -5.48 | -4.88 | -6.42 |
Net Cash Per Share | -0.47 | -0.44 | -0.39 | -0.51 |
Filing Date Shares Outstanding | 14.5 | 14.5 | 14.5 | 12.5 |
Total Common Shares Outstanding | 14.5 | 12.5 | 12.5 | 12.5 |
Working Capital | 12.43 | 10.96 | 8.18 | 6.6 |
Book Value Per Share | 1.61 | 1.17 | 0.90 | 0.76 |
Tangible Book Value | 23.32 | 14.59 | 11.23 | 9.45 |
Tangible Book Value Per Share | 1.61 | 1.17 | 0.90 | 0.76 |
Buildings | - | 7.85 | 7.74 | 7.74 |
Machinery | - | 2.75 | 2.66 | 2.7 |