Regeneron Pharmaceuticals, Inc. (REGN)
NASDAQ: REGN · Real-Time Price · USD
904.35
+1.45 (0.16%)
At close: Nov 6, 2026, 4:00 PM EST
900.92
-3.43 (-0.38%)
After-hours: Nov 6, 2026, 7:58 PM EST
Regeneron Pharmaceuticals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,806 | 4,097 | 3,434 | 3,646 | 3,556 | 3,492 | 2,947 | 3,610 | 3,607 | 3,443 | 3,028 | 3,222 | 3,224 | 3,089 | 3,046 | 3,287 | 2,852 | 2,798 | 2,871 | 4,866 |
Other Revenue | 310 | 193.3 | 171.2 | 238.6 | 198.2 | 183.9 | 81.9 | 179.4 | 114.2 | 104.5 | 116.9 | 212.5 | 138.3 | 69.3 | 116 | 127.7 | 84.2 | 59.2 | 94 | 86.2 |
| 5,116 | 4,291 | 3,605 | 3,884 | 3,754 | 3,676 | 3,029 | 3,789 | 3,721 | 3,547 | 3,145 | 3,434 | 3,363 | 3,158 | 3,162 | 3,414 | 2,936 | 2,857 | 2,965 | 4,952 | |
Revenue Growth (YoY) | 36.27% | 16.73% | 19.04% | 2.51% | 0.90% | 3.62% | -3.70% | 10.33% | 10.65% | 12.32% | -0.54% | 0.58% | 14.53% | 10.53% | 6.64% | -31.05% | -14.96% | -44.40% | 17.26% | 104.37% |
Cost of Revenue | 2,368 | 2,208 | 2,213 | 2,211 | 1,997 | 1,952 | 1,792 | 1,978 | 1,763 | 1,680 | 1,682 | 1,694 | 1,512 | 1,490 | 1,559 | 1,584 | 1,229 | 1,091 | 1,249 | 1,720 |
Gross Profit | 2,748 | 2,083 | 1,393 | 1,674 | 1,758 | 1,724 | 1,237 | 1,812 | 1,958 | 1,867 | 1,463 | 1,740 | 1,851 | 1,668 | 1,603 | 1,831 | 1,707 | 1,766 | 1,716 | 3,232 |
Selling, General & Admin | 677.8 | 662.1 | 647.7 | 775 | 657.8 | 634.2 | 633 | 792.2 | 714.4 | 758.8 | 689 | 737.7 | 640.5 | 652 | 601.1 | 660.5 | 529.1 | 476.3 | 450 | 559.6 |
Other Operating Expenses | - | - | - | - | -10 | - | - | - | - | - | - | -0.5 | -0.5 | -0.6 | -0.5 | -6.6 | -45.7 | -17.4 | -20.2 | -15.8 |
Operating Expenses | 677.8 | 662.1 | 647.7 | 775 | 647.8 | 634.2 | 633 | 792.2 | 714.4 | 758.8 | 689 | 737.2 | 640 | 651.4 | 600.6 | 653.9 | 483.4 | 458.9 | 429.8 | 543.8 |
Operating Income | 2,070 | 1,421 | 744.8 | 898.6 | 1,110 | 1,090 | 604 | 1,020 | 1,244 | 1,108 | 773.8 | 1,003 | 1,211 | 1,017 | 1,003 | 1,177 | 1,224 | 1,307 | 1,287 | 2,688 |
Interest Expense | -10.6 | -11 | -12.9 | -12.2 | -19.3 | -3.6 | -8.7 | -10.5 | -13.8 | -14.8 | -16.1 | -18.3 | -17.8 | -18.9 | -18 | -17.4 | -15.3 | -13.1 | -13.6 | -14.1 |
Interest & Investment Income | 181.8 | 183.3 | 183.5 | 193.3 | 175.1 | 174.8 | 173.5 | 183.1 | 187.4 | 179.4 | 161.5 | 148.7 | 133.7 | 118.3 | 95.2 | 70.5 | 42.9 | 28.2 | - | 45.8 |
Currency Exchange Gain (Loss) | - | - | - | 2.4 | - | - | - | -0.6 | - | - | - | -12.9 | - | - | - | 50.2 | - | - | - | - |
Other Non Operating Income (Expenses) | 4.4 | 0.1 | -7.3 | 958.5 | 3 | 18 | 8.6 | 9.4 | 5.2 | 1.4 | 0.1 | -0.9 | 13.2 | -2.1 | -1.2 | -6.2 | 4.2 | 1.9 | 27.4 | -30.3 |
EBT Excluding Unusual Items | 2,245 | 1,593 | 908.1 | 2,041 | 1,269 | 1,279 | 777.4 | 1,201 | 1,423 | 1,274 | 919.3 | 1,120 | 1,340 | 1,114 | 1,079 | 1,274 | 1,256 | 1,324 | 1,300 | 2,689 |
Gain (Loss) on Sale of Investments | 60.3 | 61.9 | 25 | -978.2 | 577.7 | 250 | 139.9 | -213.5 | 134.7 | 392.5 | -196.2 | 58.1 | -129.3 | -30.9 | -164.7 | 80.8 | 254.3 | -163.7 | -211.2 | -137.7 |
Other Unusual Items | - | - | - | - | - | - | - | -15.5 | -8 | -14.6 | -15.3 | - | - | - | - | - | - | - | - | - |
Pretax Income | 2,284 | 1,528 | 831.2 | 1,044 | 1,763 | 1,519 | 905 | 958.1 | 1,493 | 1,628 | 700.7 | 1,148 | 1,111 | 1,083 | 858 | 1,325 | 1,510 | 963.2 | 1,061 | 2,503 |
Income Tax Expense | 335.4 | 230.9 | 104 | 199.1 | 303.3 | 127.1 | 96.3 | 40.4 | 152.4 | 195.8 | -21.3 | -12 | 103 | 114.5 | 40.2 | 127.6 | 194.1 | 111.1 | 87.6 | 274.4 |
Net Income | 1,949 | 1,297 | 727.2 | 844.6 | 1,460 | 1,392 | 808.7 | 917.7 | 1,341 | 1,432 | 722 | 1,160 | 1,008 | 968.4 | 817.8 | 1,197 | 1,316 | 852.1 | 973.5 | 2,229 |
Net Income to Common | 1,949 | 1,297 | 727.2 | 844.6 | 1,460 | 1,392 | 808.7 | 917.7 | 1,341 | 1,432 | 722 | 1,160 | 1,008 | 968.4 | 817.8 | 1,197 | 1,316 | 852.1 | 973.5 | 2,229 |
Net Income Growth (YoY) | 33.47% | -6.80% | -10.08% | -7.97% | 8.91% | -2.84% | 12.01% | -20.86% | 33.02% | 47.90% | -11.71% | -3.13% | -23.40% | 13.65% | -15.99% | -46.29% | -19.39% | -72.50% | -12.71% | 93.96% |
Shares Outstanding (Basic) | 102 | 103 | 104 | 103 | 104 | 105 | 107 | 108 | 108 | 108 | 108 | 107 | 106 | 107 | 107 | 107 | 107 | 108 | 107 | 106 |
Shares Outstanding (Diluted) | 106 | 106 | 108 | 108 | 107 | 109 | 111 | 114 | 116 | 115 | 115 | 114 | 113 | 114 | 114 | 114 | 113 | 114 | 113 | 113 |
Shares Change (YoY) | -1.49% | -2.39% | -3.15% | -5.54% | -7.75% | -5.89% | -3.39% | - | 2.47% | 1.32% | 0.97% | -0.18% | 0.53% | -0.09% | 0.80% | 0.71% | -0.97% | 2.89% | 2.35% | 0.89% |
EPS (Basic) | 19.16 | 12.62 | 6.99 | 8.21 | 14.09 | 13.24 | 7.58 | 8.53 | 12.40 | 13.25 | 6.70 | 10.88 | 9.48 | 9.05 | 7.64 | 11.19 | 12.31 | 7.90 | 9.12 | 20.99 |
EPS (Diluted) | 18.45 | 12.23 | 6.75 | 7.86 | 13.62 | 12.81 | 7.27 | 8.07 | 11.54 | 12.41 | 6.27 | 10.19 | 8.89 | 8.50 | 7.17 | 10.49 | 11.66 | 7.47 | 8.61 | 19.69 |
EPS Growth (YoY) | 35.46% | -4.53% | -7.15% | -2.64% | 18.02% | 3.22% | 15.95% | -20.81% | 29.81% | 46.00% | -12.55% | -2.87% | -23.76% | 13.79% | -16.73% | -46.71% | -18.63% | -73.29% | -14.67% | 92.27% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,483 | 572.8 | 848.3 | 922 | 1,417 | 925.4 | 815.8 | 1,063 | 1,049 | 173.5 | 1,379 | 838.3 | 938.3 | 909.4 | 1,189 | 1,568 | 486.4 | 410.8 | 1,960 | 2,218 |
Free Cash Flow Per Share | 14.04 | 5.40 | 7.88 | 8.58 | 13.22 | 8.52 | 7.34 | 9.34 | 9.03 | 1.50 | 11.98 | 7.37 | 8.27 | 7.98 | 10.43 | 13.75 | 4.31 | 3.60 | 17.33 | 19.59 |
Dividend Per Share | 0.940 | 0.940 | 0.940 | 0.880 | 0.880 | 0.880 | 0.880 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Growth (YoY) | 6.82% | 6.82% | 6.82% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Margin | 53.71% | 48.54% | 38.62% | 43.09% | 46.82% | 46.90% | 40.84% | 47.81% | 52.63% | 52.63% | 46.51% | 50.67% | 55.05% | 52.81% | 50.71% | 53.62% | 58.14% | 61.80% | 57.89% | 65.26% |
Operating Margin | 40.46% | 33.11% | 20.66% | 23.13% | 29.56% | 29.64% | 19.94% | 26.91% | 33.43% | 31.24% | 24.60% | 29.20% | 36.01% | 32.19% | 31.71% | 34.47% | 41.68% | 45.74% | 43.39% | 54.28% |
Profit Margin | 38.09% | 30.23% | 20.17% | 21.74% | 38.89% | 37.86% | 26.70% | 24.22% | 36.03% | 40.38% | 22.96% | 33.77% | 29.97% | 30.66% | 25.86% | 35.06% | 44.81% | 29.82% | 32.83% | 45.02% |
Free Cash Flow Margin | 28.99% | 13.35% | 23.53% | 23.74% | 37.75% | 25.18% | 26.94% | 28.06% | 28.20% | 4.89% | 43.84% | 24.41% | 27.90% | 28.80% | 37.61% | 45.91% | 16.57% | 14.38% | 66.10% | 44.79% |
EBITDA | 2,191 | 1,544 | 868 | 1,044 | 1,247 | 1,225 | 730.9 | 1,146 | 1,365 | 1,229 | 887.9 | 1,116 | 1,316 | 1,120 | 1,102 | 1,277 | 1,316 | 1,381 | 1,361 | 2,762 |
EBITDA Margin | 42.82% | 35.99% | 24.07% | 26.87% | 33.20% | 33.32% | 24.13% | 30.24% | 36.70% | 34.64% | 28.23% | 32.49% | 39.15% | 35.45% | 34.86% | 37.40% | 44.83% | 48.34% | 45.90% | 55.78% |
D&A For EBITDA | 121 | 123.7 | 123.2 | 145 | 136.7 | 135.1 | 126.9 | 126.4 | 121.7 | 120.7 | 114.1 | 113 | 105.4 | 103.1 | 99.5 | 100.1 | 92.6 | 74.4 | 74.3 | 74.5 |
EBIT | 2,070 | 1,421 | 744.8 | 898.6 | 1,110 | 1,090 | 604 | 1,020 | 1,244 | 1,108 | 773.8 | 1,003 | 1,211 | 1,017 | 1,003 | 1,177 | 1,224 | 1,307 | 1,287 | 2,688 |
EBIT Margin | 40.46% | 33.11% | 20.66% | 23.13% | 29.56% | 29.64% | 19.94% | 26.91% | 33.43% | 31.24% | 24.60% | 29.20% | 36.01% | 32.19% | 31.71% | 34.47% | 41.68% | 45.74% | 43.39% | 54.28% |
Effective Tax Rate | 14.68% | 15.11% | 12.51% | 19.08% | 17.20% | 8.37% | 10.64% | 4.22% | 10.21% | 12.03% | - | - | 9.27% | 10.57% | 4.69% | 9.63% | 12.86% | 11.53% | 8.25% | 10.96% |
Revenue as Reported | 5,116 | 4,291 | 3,605 | 3,884 | 3,754 | 3,676 | 3,029 | 3,789 | 3,721 | 3,547 | 3,145 | 3,434 | 3,363 | 3,158 | 3,162 | 3,414 | 2,936 | 2,857 | 2,965 | 4,952 |