| 476.9 | 368.1 | 323.71 | 300.64 | 403.26 | 186.69 |
Cash & Short-Term Investments | 476.9 | 368.1 | 323.71 | 300.64 | 403.26 | 186.69 |
| 46.99% | 13.71% | 7.67% | -25.45% | 116.00% | 2.38% |
| 307.51 | 193.97 | 379.42 | 191.4 | 67.22 | 50.73 |
| 23.6 | 19.06 | 18.41 | 6.53 | - | - |
| 331.12 | 213.02 | 397.83 | 199.98 | 67.22 | 50.73 |
| 26.99 | 24.56 | 11.74 | 10.75 | 17.05 | 6.35 |
| 0.58 | 0.66 | 0.77 | - | - | - |
| 245.84 | 291.18 | 198.07 | 158.06 | 120.03 | 101.56 |
| 1,081 | 897.51 | 932.12 | 669.42 | 607.55 | 345.33 |
Property, Plant & Equipment | 66.02 | 44.57 | 25.54 | 20.22 | 14.55 | 15.28 |
| 54.94 | 54.94 | 54.94 | - | - | - |
| 4.21 | 10.46 | 16.64 | - | - | - |
Long-Term Deferred Tax Assets | - | 2.49 | 3.17 | 2.23 | - | - |
Long-Term Deferred Charges | 3.1 | 0.8 | 1.2 | 1.19 | 0.5 | - |
| 3.99 | 2.1 | 2.71 | 2.9 | 3.06 | 2.38 |
|
| 32.19 | 16.16 | 35.05 | 6.79 | 1.21 | 4.26 |
| 80.52 | 73.23 | 61.24 | 55.44 | 44.63 | 19.79 |
| 2.72 | 2.47 | 2.48 | - | - | 80 |
Current Portion of Leases | 4.52 | 4.75 | 6.03 | 3.52 | 3.24 | 2.96 |
Current Income Taxes Payable | 5.02 | 5.89 | 9.26 | 2.29 | - | - |
Other Current Liabilities | 251.09 | 226.52 | 252.77 | 141.1 | 92.54 | 74.77 |
Total Current Liabilities | 376.06 | 329.01 | 366.84 | 209.14 | 141.62 | 181.78 |
| - | - | 130 | - | - | - |
| 28.25 | 9.07 | 4.48 | 5.67 | 2.91 | 4.01 |
Other Long-Term Liabilities | 12.21 | 9.32 | 5.65 | 1.05 | 0.81 | 0.83 |
|
| 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 |
Additional Paid-In Capital | 1,295 | 1,195 | 1,020 | 854.28 | 739.5 | 8.77 |
| -501.56 | -528.28 | -491.3 | -373.46 | -259.44 | -220.69 |
Comprehensive Income & Other | 3.7 | -1.66 | 0.34 | -0.74 | 0.25 | 0.59 |
| 797.17 | 665.47 | 529.34 | 480.09 | 480.33 | -211.33 |
|
Total Liabilities & Equity | 1,214 | 1,013 | 1,036 | 695.95 | 625.66 | 362.99 |
| 35.49 | 16.29 | 142.99 | 9.2 | 6.15 | 86.97 |
| 441.41 | 351.81 | 180.72 | 291.44 | 397.12 | 99.73 |
| 42.05% | 94.67% | -37.99% | -26.61% | 298.20% | -22.89% |
| 2.07 | 1.81 | 1.00 | 1.74 | 6.54 | 4.65 |
Filing Date Shares Outstanding | 209.05 | 200.61 | 188.51 | 174.19 | 166.08 | 24.29 |
Total Common Shares Outstanding | 209.33 | 200.53 | 188.44 | 173.25 | 164.24 | 24.29 |
| 705.37 | 568.51 | 565.28 | 460.28 | 465.94 | 163.56 |
| 3.81 | 3.32 | 2.81 | 2.77 | 2.92 | -8.70 |
| 738.02 | 600.07 | 457.76 | 480.09 | 480.33 | -211.33 |
Tangible Book Value Per Share | 3.53 | 2.99 | 2.43 | 2.77 | 2.92 | -8.70 |
| 16.03 | 11.29 | 11.17 | 8.23 | 6.15 | 4.81 |
| 3.97 | 7.67 | - | 0.72 | 0.53 | - |
| 21.61 | 8.72 | 8.08 | 7.04 | 6.66 | 6.61 |