| 542.43 | 368.1 | 323.71 | 300.64 | 403.26 |
Cash & Short-Term Investments | 542.43 | 368.1 | 323.71 | 300.64 | 403.26 |
| 47.36% | 13.71% | 7.67% | -25.45% | 116.00% |
| 286.46 | 193.97 | 379.42 | 191.4 | 67.22 |
| 487.07 | 335.45 | 228.99 | 177.38 | 137.08 |
| 1,316 | 897.51 | 932.12 | 669.42 | 607.55 |
Net Property, Plant & Equipment | 73.97 | 44.57 | 25.54 | 20.22 | 14.55 |
| 2.13 | 10.46 | 16.64 | - | - |
| 54.94 | 54.94 | 54.94 | - | - |
| 11.72 | 5.39 | 7.07 | 6.31 | 3.56 |
|
| 28.45 | 16.16 | 35.05 | 6.79 | 1.21 |
| 141.95 | 116.65 | 145.8 | 87.75 | 66.68 |
| 2.82 | 2.47 | 2.48 | - | - |
Current Portion of Leases | 6.17 | 4.75 | 6.03 | 3.52 | 3.24 |
| 219.67 | 188.98 | 177.47 | 111.08 | 70.48 |
Total Current Liabilities | 399.05 | 329.01 | 366.84 | 209.14 | 141.62 |
| 155 | - | 130 | - | - |
| 28.14 | 9.07 | 4.48 | 5.67 | 2.91 |
Other Long-Term Liabilities | 7.74 | 9.32 | 5.65 | 1.05 | 0.81 |
Total Long-Term Liabilities | 190.87 | 18.39 | 140.13 | 6.72 | 3.72 |
|
| 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Additional Paid-in Capital | 1,326 | 1,195 | 1,020 | 854.28 | 739.5 |
Accumulated Other Comprehensive Income | 3.6 | -1.66 | 0.34 | -0.74 | 0.25 |
| -460.35 | -528.28 | -491.3 | -373.46 | -259.44 |
Total Common Shareholders' Equity | 868.79 | 665.47 | 529.34 | 480.09 | 480.33 |
| 868.79 | 665.47 | 529.34 | 480.09 | 480.33 |
Total Liabilities & Equity | 1,459 | 1,013 | 1,036 | 695.95 | 625.66 |
| 192.12 | 16.29 | 142.99 | 9.2 | 6.15 |
| 350.3 | 351.81 | 180.72 | 291.44 | 397.12 |
| -0.43% | 94.67% | -37.99% | -26.61% | 298.20% |
| 1.61 | 1.81 | 1.00 | 1.74 | 6.54 |
| 868.79 | 665.47 | 529.34 | 480.09 | 480.33 |
| 3.99 | 3.42 | 2.93 | 2.86 | 7.91 |
| 811.72 | 600.07 | 457.76 | 480.09 | 480.33 |
Tangible Book Value Per Share | 3.73 | 3.08 | 2.53 | 2.86 | 7.91 |