| 209.97 | 325.98 | 223.31 | 126.42 | 82.43 |
Cash & Short-Term Investments | 209.97 | 325.98 | 223.31 | 126.42 | 82.43 |
| -35.59% | 45.97% | 76.64% | 53.37% | -2.44% |
| 327.67 | 276.58 | 324.92 | 416.57 | 258.64 |
| 6.3 | 4.33 | 52.27 | 42.4 | 58.5 |
| 333.97 | 280.91 | 377.18 | 458.97 | 317.14 |
| 119 | 107.63 | 110.9 | 97.11 | 78.98 |
| 41.52 | 18.33 | 42.45 | 20.84 | 13.46 |
| 704.47 | 732.84 | 727.07 | 703.34 | 492.01 |
Net Property, Plant & Equipment | 557.58 | 545.38 | 460.71 | 361.96 | 299.31 |
| 97.5 | 13.84 | 12.83 | 1.08 | - |
| 83.42 | 50.82 | 50.82 | 32.15 | 32.15 |
| 25.41 | 43.6 | 8.64 | 30.48 | 40.9 |
|
| 119.76 | 84.49 | 85.04 | 115.21 | 74.4 |
| 42.18 | 28.48 | 40.76 | 40.69 | 27.38 |
| 20 | - | - | - | - |
Current Portion of Leases | 8.58 | 10.63 | 7.74 | 10.73 | 26.58 |
| 13.23 | 45.38 | 15.74 | - | - |
Other Current Liabilities | 6.21 | 4.99 | 2.58 | 11.97 | 2.48 |
Total Current Liabilities | 217.15 | 181.91 | 151.86 | 178.6 | 130.85 |
| 30 | - | - | - | - |
| 18.8 | 22.28 | 19.42 | 19.52 | 19.72 |
Other Long-Term Liabilities | 94.88 | 99.77 | 93.06 | 73.16 | 72.01 |
Total Long-Term Liabilities | 143.69 | 122.05 | 112.48 | 92.68 | 91.73 |
|
| 22.06 | 21.49 | 21.5 | 21.66 | 21.56 |
Additional Paid-in Capital | - | - | 1,003 | 856.01 | - |
Accumulated Other Comprehensive Income | -2.55 | -2.83 | -2.37 | - | -20.71 |
| 1,080 | 1,060 | - | -19.94 | 640.94 |
| 1,099 | 1,078 | 1,023 | 857.74 | 641.79 |
Total Liabilities & Equity | 1,468 | 1,386 | 1,287 | 1,129 | 864.37 |
| 77.39 | 32.91 | 27.16 | 30.25 | 46.3 |
| 132.59 | 293.06 | 196.15 | 96.18 | 36.13 |
| -54.76% | 49.41% | 103.94% | 166.18% | -33.35% |
| 0.63 | 1.39 | 0.92 | 0.45 | 0.17 |
| 1,099 | 1,078 | 1,023 | 857.74 | 641.79 |
| 5.18 | 5.10 | 4.80 | 4.02 | 3.01 |
| 918.25 | 1,014 | 958.86 | 824.5 | 609.64 |
Tangible Book Value Per Share | 4.33 | 4.80 | 4.50 | 3.86 | 2.86 |