RPC, Inc. Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	20.91	32.08	91.44	195.11	218.36	7.22
Depreciation & Amortization	168.42	161.19	132.58	108.12	83.02	72.69
Stock-Based Compensation	13.17	12.45	9.19	7.88	6.38	6.58
Other Adjustments	39.54	31.36	-1.74	17.72	14.26	-6.17
Change in Receivables	-56.05	15.34	48.03	104.57	-157.89	-91.08
Changes in Inventories	-2.94	-3.64	2.96	-12.34	-18.41	3.95
Changes in Accounts Payable	12.35	-21.43	0.28	-34.52	35.76	32.9
Changes in Accrued Expenses	4.75	12.53	-8.79	-2.63	5.03	-3.44
Changes in Income Taxes Payable	-2.13	0.34	0.17	-0.22	-0.16	-0.46
Changes in Unearned Revenue	-1.38	-32.14	29.63	15.74	-	-
Changes in Other Operating Activities	-2.52	-6.75	45.64	-4.67	14.94	25.54
Operating Cash Flow	192.64	201.33	349.39	394.76	201.29	47.72
Operating Cash Flow Growth	-42.10%	-42.38%	-11.49%	96.12%	321.81%	-38.79%
Capital Expenditures	-148.24	-148.41	-219.93	-181.01	-139.55	-67.65
Sale of Property, Plant & Equipment	18.95	19.51	18.38	18.09	15.84	20.01
Payments for Business Acquisitions	-70.59	-153.42	-	-78.8	-	-
Other Investing Activities	8.62	8.62	0	-	-	-
Investing Cash Flow	-274.09	-273.7	-201.55	-241.71	-123.72	-47.63
Long-Term Debt Repaid	-2.25	-4.5	-	-	-	-
Net Long-Term Debt Issued (Repaid)	-2.25	-4.5	-	-	-	-
Repurchase of Common Stock	-3.45	-2.87	-9.94	-21.09	-0.92	-0.57
Net Common Stock Issued (Repurchased)	-3.45	-2.87	-9.94	-21.09	-0.92	-0.57
Common Dividends Paid	-35.33	-35.12	-34.43	-34.56	-8.65	-
Other Financing Activities	-1.25	-1.14	-0.8	-0.52	-24.02	-1.58
Financing Cash Flow	-44.54	-43.64	-45.17	-56.17	-33.58	-2.15
Net Cash Flow	-125.99	-116	102.67	96.89	43.99	-2.06
Free Cash Flow	44.4	52.92	129.46	213.76	61.73	-19.93
Free Cash Flow Growth	-16.11%	-59.12%	-39.44%	246.26%	-	-
FCF Margin	2.54%	3.25%	9.15%	13.22%	3.85%	-2.30%
Free Cash Flow Per Share	0.21	0.25	0.61	1.00	0.29	-0.09
Levered Free Cash Flow	46.96	-10.73	73.98	83.59	198.99	70.75
Unlevered Free Cash Flow	44.8	-12.93	61.61	74.99	197.72	70.69

SEC Filings: 10-K · 10-Q