| 2,464 | 2,380 | 2,638 | 2,332 | 2,381 | |
| 3.50% | -9.77% | 13.14% | -2.07% | 4.53% | |
| 2,094 | 2,083 | 2,322 | 2,084 | 2,090 | |
| 369.8 | 297.3 | 316.1 | 247.5 | 291 | |
| 181.8 | 181.2 | 209.1 | 194.2 | 193.4 | |
| 5.8 | 3.3 | 4.7 | - | - | |
Amortization of Goodwill & Intangibles | - | - | - | 7.1 | 9.8 | |
| 187.6 | 184.5 | 213.8 | 201.3 | 203.2 | |
| 182.2 | 112.8 | 102.3 | 46.2 | 87.8 | |
| -25.1 | -28.5 | -28.6 | -16.9 | -17.3 | |
Other Non Operating Income (Expenses) | - | -1.4 | -0.7 | - | - | |
EBT Excluding Unusual Items | 157.1 | 82.9 | 73 | 29.3 | 70.5 | |
Merger & Restructuring Charges | - | -23.9 | - | -9.4 | -4 | |
Gain (Loss) on Sale of Investments | - | - | - | - | -6.2 | |
Gain (Loss) on Sale of Assets | -39.6 | 289.3 | -1.1 | -0.1 | -2.8 | |
| - | -2.9 | - | - | - | |
| - | - | -13.7 | - | - | |
| - | -5 | - | - | -1.8 | |
| 117.5 | 340.4 | 58.2 | 19.8 | 55.7 | |
| 22.3 | 82.8 | 12.9 | 4.6 | 11.3 | |
Earnings From Continuing Operations | 95.2 | 257.6 | 45.3 | 15.2 | 44.4 | |
| 95.2 | 257.6 | 45.3 | 15.2 | 44.4 | |
| 95.2 | 257.6 | 45.3 | 15.2 | 44.4 | |
| -63.04% | 468.65% | 198.03% | -65.77% | - | |
Shares Outstanding (Basic) | 50 | 54 | 59 | 61 | 63 | |
Shares Outstanding (Diluted) | 50 | 55 | 59 | 61 | 65 | |
| -7.78% | -7.69% | -3.27% | -5.38% | 2.55% | |
| 1.92 | 4.79 | 0.77 | 0.25 | 0.70 | |
| 1.89 | 4.72 | 0.77 | 0.25 | 0.69 | |
| -59.96% | 512.99% | 208.00% | -63.77% | - | |
| 190 | 25.8 | 93.7 | 66.8 | 133.6 | |
| 3.77 | 0.47 | 1.58 | 1.09 | 2.07 | |
| 0.240 | 0.210 | 0.200 | 0.200 | 0.150 | |
| 14.29% | 5.00% | - | 33.33% | 200.00% | |
| 15.01% | 12.49% | 11.98% | 10.62% | 12.22% | |
| 7.40% | 4.74% | 3.88% | 1.98% | 3.69% | |
| 3.86% | 10.82% | 1.72% | 0.65% | 1.86% | |
| 7.71% | 1.08% | 3.55% | 2.86% | 5.61% | |
| 208.2 | 138.2 | 128.5 | 76.2 | 119.8 | |
| 8.45% | 5.81% | 4.87% | 3.27% | 5.03% | |
| 26 | 25.4 | 26.2 | 30 | 32 | |
| 182.2 | 112.8 | 102.3 | 46.2 | 87.8 | |
| 7.40% | 4.74% | 3.88% | 1.98% | 3.69% | |
| 18.98% | 24.32% | 22.17% | 23.23% | 20.29% | |
| 6.9 | 7.9 | 8.5 | 9.2 | 10.3 | |