REV Group Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	2,638	2,332	2,381	2,278	2,404	2,381	2,268	1,926	1,735	1,721
Revenue Growth (YoY)	13.14%	-2.07%	4.53%	-5.25%	0.94%	5.00%	17.75%	11.00%	0.81%	-
Cost of Revenue	2,322	2,084	2,090	2,050	2,152	2,103	1,973	1,696	1,553	1,558
Gross Profit	316.1	247.5	291	228.1	251.8	278	294.6	229.9	181.95	163.24
Selling, General & Admin	224	194.2	193.4	204.9	199.3	182.8	188.3	139.8	102.31	111.82
Research & Development	0	0	0	5.8	4.8	6.5	4.2	4.8	5.11	8.28
Other Operating Expenses	3.5	16.5	13.8	35.3	31.8	60.9	19.4	12.9	12.46	12.17
Operating Expenses	227.5	210.7	207.2	246	235.9	250.2	211.9	157.5	119.87	132.26
Operating Income	88.6	36.8	83.8	-17.9	15.9	27.8	82.7	72.4	62.08	30.98
Interest Expense / Income	28.6	16.9	17.3	25.7	32.5	25.6	20.7	29.2	27.27	26.2
Other Expense / Income	1.8	0.1	10.8	2.5	-0.8	-	11.9	-	-	-
Pretax Income	58.2	19.8	55.7	-46.1	-15.8	2.2	50.1	43.2	34.81	4.78
Income Tax	12.9	4.6	11.3	-15.6	-3.5	-10.8	18.7	13	11.94	3.3
Net Income	45.3	15.2	44.4	-30.5	-12.3	13	31.4	30.2	22.88	1.49
Net Income Growth	198.03%	-65.77%	-	-	-	-58.60%	3.97%	32.01%	1437.43%	-
Shares Outstanding (Basic)	59	59	65	63	62	63	64	64	-	-
Shares Change	-0.02%	-8.38%	2.00%	2.04%	-1.56%	-1.06%	0.27%	-	-	-
EPS (Basic)	0.77	0.25	0.70	-0.48	-0.20	0.20	0.52	0.59	0.43	0.03
EPS (Diluted)	0.77	0.25	0.69	-0.48	-0.20	0.20	0.50	0.58	0.43	0.03
EPS Growth	208.00%	-63.77%	-	-	-	-60.00%	-13.79%	34.88%	1435.71%	-
Free Cash Flow	95.4	75	146.1	50.2	48.2	-71.2	-39.5	29.3	10.21	-1.85
Free Cash Flow Per Share	1.61	1.26	2.26	0.79	0.78	-1.13	-0.62	0.46	-	-
Dividend Per Share	0.200	0.200	0.100	0.100	0.200	0.200	0.150	-	-	-
Dividend Growth	0%	100.00%	0%	-50.00%	0%	33.33%	-	-	-	-
Gross Margin	11.98%	10.62%	12.22%	10.01%	10.48%	11.67%	12.99%	11.94%	10.49%	9.48%
Operating Margin	3.36%	1.58%	3.52%	-0.79%	0.66%	1.17%	3.65%	3.76%	3.58%	1.80%
Profit Margin	1.72%	0.65%	1.86%	-1.34%	-0.51%	0.55%	1.38%	1.57%	1.32%	0.09%
Free Cash Flow Margin	3.62%	3.22%	6.14%	2.20%	2.01%	-2.99%	-1.74%	1.52%	0.59%	-0.11%
Effective Tax Rate	22.16%	23.23%	20.29%	-	-	-490.91%	37.33%	30.09%	34.28%	68.89%
EBITDA	113	69	105	19.8	62.4	73.8	108.6	97	81.17	49.88
EBITDA Margin	4.28%	2.96%	4.41%	0.87%	2.60%	3.10%	4.79%	5.04%	4.68%	2.90%
Depreciation & Amortization	26.2	32.3	32	40.2	45.7	46	37.8	24.6	19.08	18.9
EBIT	86.8	36.7	73	-20.4	16.7	27.8	70.8	72.4	62.08	30.98
EBIT Margin	3.29%	1.57%	3.07%	-0.90%	0.69%	1.17%	3.12%	3.76%	3.58%	1.80%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).