Interest Income on Loans | 5,771 | 5,773 | 4,124 | 3,489 | 3,638 | |
Interest Income on Investments | 1,337 | 1,124 | 978 | 592 | 624 | |
Total Interest Income | 7,108 | 6,897 | 5,102 | 4,081 | 4,262 | |
Interest Paid on Deposits | 1,971 | 1,255 | 197 | 64 | 180 | |
Interest Paid on Borrowings | 319 | 322 | 119 | 103 | 188 | |
Total Interest Expense | 2,290 | 1,577 | 316 | 167 | 368 | |
Net Interest Income | 4,818 | 5,320 | 4,786 | 3,914 | 3,894 | |
Net Interest Income Growth (YoY) | -9.44% | 11.16% | 22.28% | 0.51% | 3.98% | |
Trust Income | 338 | 313 | 297 | 278 | 253 | |
Mortgage Banking Activities | 146 | 109 | 156 | 242 | 333 | |
Gain (Loss) on Sale of Investments | -208 | -5 | -1 | 6 | 54 | |
Other Non-Interest Income | 1,377 | 1,247 | 1,286 | 1,348 | 1,130 | |
Total Non-Interest Income | 2,265 | 2,256 | 2,379 | 2,522 | 2,391 | |
Non-Interest Income Growth (YoY) | 0.40% | -5.17% | -5.67% | 5.48% | 13.05% | |
Revenues Before Loan Losses | 7,083 | 7,576 | 7,165 | 6,436 | 6,285 | |
Provision for Loan Losses | 487 | 553 | 271 | -524 | 1,330 | |
Revenue | 6,596 | 7,023 | 6,894 | 6,960 | 4,955 | |
Revenue Growth (YoY) | -6.08% | 1.87% | -0.95% | 40.46% | -9.46% | |
Salaries and Employee Benefits | 2,456 | 2,355 | 2,258 | 2,142 | 2,016 | |
Occupancy Expenses | 192 | 204 | 214 | 216 | 228 | |
Selling, General & Administrative | 675 | 668 | 640 | 615 | 580 | |
Other Non-Interest Expense | 916 | 1,186 | 953 | 728 | 646 | |
Total Non-Interest Expense | 4,239 | 4,413 | 4,065 | 3,701 | 3,470 | |
EBT Excluding Unusual Items | 2,357 | 2,610 | 2,829 | 3,259 | 1,485 | |
Other Unusual Items | - | 4 | - | -18 | -20 | |
Pretax Income | 2,354 | 2,607 | 2,876 | 3,215 | 1,314 | |
Income Tax Expense | 461 | 533 | 631 | 694 | 220 | |
Earnings From Continuing Operations | 1,893 | 2,074 | 2,245 | 2,521 | 1,094 | |
Net Income | 1,893 | 2,074 | 2,245 | 2,521 | 1,094 | |
Preferred Dividends & Other Adjustments | 119 | 98 | 99 | 121 | 103 | |
Net Income to Common | 1,774 | 1,976 | 2,146 | 2,400 | 991 | |
Net Income Growth | -8.73% | -7.62% | -10.95% | 130.44% | -30.85% | |
Basic Shares Outstanding | 916 | 936 | 935 | 956 | 959 | |
Diluted Shares Outstanding | 918 | 938 | 942 | 963 | 962 | |
Shares Change (YoY) | -2.13% | -0.43% | -2.18% | 0.10% | -3.70% | |
EPS (Basic) | 1.94 | 2.11 | 2.30 | 2.51 | 1.03 | |
EPS (Diluted) | 1.93 | 2.11 | 2.28 | 2.49 | 1.03 | |
EPS Growth | -8.53% | -7.46% | -8.43% | 141.75% | -31.33% | |
Dividend Per Share | 0.980 | 0.880 | 0.740 | 0.650 | 0.620 | |
Dividend Growth | 11.36% | 18.92% | 13.85% | 4.84% | 5.08% | |
Effective Tax Rate | 19.58% | 20.45% | 21.94% | 21.59% | 16.74% | |