Skip to main content
logo
Rigetti Computing, Inc. (RGTI)
NASDAQ: RGTI · Real-Time Price · USD
15.59
-0.85 (-5.17%)
At close: Aug 28, 2026, 4:00 PM EDT
15.68
+0.09 (0.58%)
After-hours: Aug 28, 2026, 7:59 PM EDT

Rigetti Computing Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-238.67-216.21-200.99-75.11-71.52-41.72
Depreciation & Amortization
9.938.176.917.437.025.07
Other Amortization
--0.842.291.470.56
Asset Writedown & Restructuring Costs
----5.38-
Loss (Gain) From Sale of Investments
-8.64-9.92-3.62-3.12-0.95-
Stock-Based Compensation
22.7917.6113.0712.4144.811.93
Other Operating Activities
165.01149.69136.256.02-46.572.3
Change in Accounts Receivable
-2.11-0.122.61.21-4.69-1.16
Change in Accounts Payable
2.140.11-1.040.9-0.71-0.42
Change in Unearned Revenue
3.20.730.47-0.62-0.020.54
Change in Other Net Operating Assets
-14.36-8.6-5.12-1.983.11.22
Operating Cash Flow
-60.72-58.54-50.63-50.58-62.69-31.68
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-26.87-18.68-11.1-9.06-22.74-7.65
Investment in Securities
8.26-384.65-67.269.83-84.29-
Investing Cash Flow
-18.61-403.33-78.360.77-107.02-7.65

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Issued
----5-
Total Debt Issued
----529.45
Long-Term Debt Repaid
---23.33-8.33-1.29-
Total Debt Repaid
---23.33-8.33-1.29-
Net Debt Issued (Repaid)
---23.33-8.333.7129.45
Issuance of Common Stock
50.56433.7206.8921.676.070.41
Repurchase of Common Stock
---6.27---
Other Financing Activities
-0.095.38-1.83-0.11205.68-1.96
Financing Cash Flow
50.47439.09175.4613.23215.4527.91

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
-0.57-0.04-0.190.080.1-0.01
Net Cash Flow
-29.42-22.8246.28-36.545.84-11.43

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-87.58-77.22-61.73-59.64-85.43-39.33
Free Cash Flow Growth
------
Free Cash Flow Margin
-655.90%-1089.43%-572.06%-496.65%-652.01%-439.87%
Free Cash Flow Per Share
-0.27-0.25-0.33-0.45-0.83-1.69
Levered Free Cash Flow
26.45-42.19-47.03-27.62-38.76-
Unlevered Free Cash Flow
26.45-42.19-45.84-25.46-36.92-

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
--2.354.343.821.62
Change in Working Capital
-11.13-7.88-3.08-0.5-2.330.17
SEC Filings: 10-K · 10-Q