| 471.42 | 477.69 | 591.83 | 334.19 | 140.69 |
Cash & Short-Term Investments | 471.42 | 477.69 | 591.83 | 334.19 | 140.69 |
| -1.31% | -19.29% | 77.09% | 137.54% | 148.14% |
| 105.9 | 94.18 | 110.03 | 116.84 | 74.75 |
| 53.5 | 57.8 | 61.76 | 67.63 | 71.23 |
| 159.41 | 151.99 | 171.79 | 184.46 | 145.97 |
| 28.76 | 98.53 | 108.61 | 110.14 | 22.31 |
| 196.8 | 178.09 | 154.81 | 134.17 | 112.9 |
| 856.38 | 906.3 | 1,027 | 762.96 | 421.88 |
Net Property, Plant & Equipment | 4,970 | 4,124 | 3,956 | 3,172 | 3,032 |
| 286.7 | 116.38 | 124.29 | 105.95 | 126.8 |
| 67.67 | 70.51 | 81.62 | - | - |
|
| 517.71 | 466.57 | 464.72 | 385.16 | 304.72 |
Current Portion of Long-Term Debt | 3,977 | 3,378 | 3,377 | 2,863 | 2,937 |
Other Current Liabilities | 78.82 | 71.44 | 67.93 | 14.12 | 0.39 |
Total Current Liabilities | 4,573 | 3,916 | 3,910 | 3,262 | 3,242 |
| 158.82 | 135.12 | 129.12 | 125.76 | 113.77 |
Other Long-Term Liabilities | 237.15 | 231.46 | 231.83 | 245.23 | 247.22 |
Total Long-Term Liabilities | 395.97 | 366.58 | 360.95 | 370.99 | 360.99 |
|
| 0.63 | 0.6 | 0.6 | 0.55 | 0.55 |
| -26.79 | -23.53 | -20.51 | -18.47 | -18.47 |
Additional Paid-in Capital | 1,722 | 1,475 | 1,503 | 1,103 | 1,113 |
Accumulated Other Comprehensive Income | -12.77 | -15.17 | -19.39 | -10.92 | -29.08 |
| -933.25 | -888.13 | -894.26 | -978.62 | -1,088 |
Total Common Shareholders' Equity | 750.15 | 548.98 | 569.15 | 95.28 | -22.23 |
| 38.93 | 3.66 | 348.75 | 312.48 | -0.16 |
| 789.09 | 552.64 | 572.78 | 95.9 | -22.39 |
Total Liabilities & Equity | 6,181 | 5,218 | 5,189 | 4,041 | 3,581 |
| 4,136 | 3,514 | 3,506 | 2,988 | 3,051 |
| -3,664 | -3,036 | -2,914 | -2,654 | -2,910 |
| -55.56 | -47.71 | -50.19 | -47.93 | -52.86 |
| 750.15 | 548.98 | 569.15 | 95.28 | -22.23 |
| 11.37 | 8.63 | 9.80 | 1.72 | -0.40 |
| 463.45 | 432.6 | 444.87 | -10.68 | -149.04 |
Tangible Book Value Per Share | 7.03 | 6.80 | 7.66 | -0.19 | -2.71 |